{"text_format":"1","workbook":"xlsx","n_sheets":27,"sheets":["INTEGRALES","Cambios data","BISIESTO","DATA INT2","INT 2","mix","Datos Integrales","Cuotas","Plan","Hoja1","Descuentos","MINT","MSLD2","AM152","AM15","ONCOLÓGICOS","Parentescos","Datos Oncologicos","MSLD","AM05","MNAC","Hoja2","Abril 2023 vs. Febrero 2023","Recordatorios PClemente","Datos","BISIESTO CAMBIOS DATA","Incremento Rimac"],"not_rendered":{"charts":0,"images":19,"macros":1,"external_links":0,"defined_names":20,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INTEGRALES","index":0,"n_rows":55,"n_cols":10,"rows_kept":55,"cut":false,"hidden":false,"merged":[[53,1,53,2],[54,1,54,2],[43,1,43,2],[52,1,52,2],[31,5,32,5],[51,1,51,2],[31,6,32,6],[31,7,32,7],[44,1,44,2],[39,1,39,9],[50,1,50,2],[45,1,45,2],[42,1,42,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[19,2,20,2],[31,3,32,3],[11,9,13,9],[19,1,20,1],[16,8,17,8],[16,9,17,9],[18,3,18,9],[16,3,17,3],[16,4,17,4],[16,5,17,5],[16,6,17,6],[16,7,17,7],[31,8,32,8],[31,9,32,9],[31,2,32,2],[31,4,32,4]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"CUOTAS",null,{"$f":"+IFERROR(IF(OR(C11=\"AL CONTADO\",C11=\"4 CUOTAS\"),\"\",\"     ->  Afiliaciones al DA no aplican intereses para productos nuevos, cupones aplican intereses de 17.5%.\"),\" \")","v":"     ->  Afiliaciones al DA no aplican intereses para productos nuevos, cupones aplican intereses de 17.5%."}]
[null,"INTERESES",null,"->  Para aplicar  \"sin intereses\", consultar las condiciones de campaña vigente."]
[null,"PLAN"]
[null,"DESCUENTO DE CAMPAÑA",null,"->  Clic aquí para poder ver las condiciones de la campaña actual."]
[]
[]
[null,null,null,{"$f":"IF($C$13=\"\",\"-\",IF($C$13=\"COMPLETO\",1,IF(AND(D$20=\"MINT\",$C$13=\"RESGUARDO\"),0.55,IF(OR(D$20=\"SALUD ESENCIAL\",D$20=\"MULTISALUD BASE\", D$20=\"SALUD ESENCIAL PLUS\"),\"-\",IF(AND(D$20<>\"MINT\",$C$13=\"RESGUARDO\"),0.25,IF(AND(D$20=\"MINT\",$C$13=\"MINT DEDUCIBLE 20K\"),0.35,IF(AND(D$20<>\"MINT\",$C$13=\"MINT DEDUCIBLE 20K\"),\"-\",IF(AND(D$20=\"MINT\",C13=\"MINT DEDUCIBLE 10K\"),0.45,IF(AND(D$20<>\"MINT\",$C$13=\"MINT DEDUCIBLE 10K\"),\"-\")))))))))","v":"-"},{"$f":"IF($C$13=\"\",\"-\",IF($C$13=\"COMPLETO\",1,IF(AND(E$20=\"MINT\",$C$13=\"RESGUARDO\"),0.55,IF(OR(E$20=\"SALUD ESENCIAL\",E$20=\"MULTISALUD BASE\", E$20=\"SALUD ESENCIAL PLUS\"),\"-\",IF(AND(E$20<>\"MINT\",$C$13=\"RESGUARDO\"),0.25,IF(AND(E$20=\"MINT\",$C$13=\"MINT DEDUCIBLE 20K\"),0.35,IF(AND(E$20<>\"MINT\",$C$13=\"MINT DEDUCIBLE 20K\"),\"-\",IF(AND(E$20=\"MINT\",D13=\"MINT DEDUCIBLE 10K\"),0.45,IF(AND(E$20<>\"MINT\",$C$13=\"MINT DEDUCIBLE 10K\"),\"-\")))))))))","v":"-"},"-","-","-","-","-"]
[]
[null,null,null,"TARIFARIO VENTA NUEVA"]
[null,"ASEGURADO","EDAD","MINT","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","MULTISALUD BASE","SALUD ESENCIAL PLUS","SALUD ESENCIAL"]
[null,null,null,{"$f":"+IFERROR(\"Paga el \"&(D17)*100&\"%\"&\" de prima.\",\"-\")","v":"-"},{"$f":"+IFERROR(\"Paga el \"&(E17)*100&\"%\"&\" de prima.\",\"-\")","v":"-"},"-","-","-","-","-"]
[null,{"$f":"+IF(INDIRECT(\"'Datos Integrales'!B2\")=\"\",\"-\",INDIRECT(\"'Datos Integrales'!B2\"))","v":"-"},{"$f":"+IF(INDIRECT(\"'Datos Integrales'!C2\")=\"\",\"-\",VALUE(INDIRECT(\"'Datos Integrales'!C2\")))","v":"-"},{"$f":"IFERROR(IF($C22=\"\",\"\",D$17*(IF($C$13=\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C22=\"\",\"\",E$17*(IF($C$13=\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C22=\"\",\"\",F$17*(IF($C$13=\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C22=\"\",\"\",G$17*(IF($C$13=\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C22=\"\",\"\",H$17*(IF($C$13=\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C22=\"\",\"\",I$17*(IF($C$13=\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C22=\"\",\"\",J$17*(IF($C$13=\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"Hijo(a)\",VLOOKUP($C22,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C22,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"}]
[null,{"$f":"+IF(INDIRECT(\"'Datos Integrales'!B3\")=\"\",\"-\",INDIRECT(\"'Datos Integrales'!B3\"))","v":"-"},{"$f":"+IF(INDIRECT(\"'Datos Integrales'!C3\")=\"\",\"-\",VALUE(INDIRECT(\"'Datos Integrales'!C3\")))","v":"-"},{"$f":"IFERROR(IF($C23=\"\",\"\",D$17*(IF($C$13=\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C23=\"\",\"\",E$17*(IF($C$13=\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C23=\"\",\"\",F$17*(IF($C$13=\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C23=\"\",\"\",G$17*(IF($C$13=\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C23=\"\",\"\",H$17*(IF($C$13=\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C23=\"\",\"\",I$17*(IF($C$13=\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C23=\"\",\"\",J$17*(IF($C$13=\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"Hijo(a)\",VLOOKUP($C23,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C23,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"}]
[null,{"$f":"+IF(INDIRECT(\"'Datos Integrales'!B4\")=\"\",\"-\",INDIRECT(\"'Datos Integrales'!B4\"))","v":"-"},{"$f":"+IF(INDIRECT(\"'Datos Integrales'!C4\")=\"\",\"-\",VALUE(INDIRECT(\"'Datos Integrales'!C4\")))","v":"-"},{"$f":"IFERROR(IF($C24=\"\",\"\",D$17*(IF($C$13=\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C24=\"\",\"\",E$17*(IF($C$13=\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C24=\"\",\"\",F$17*(IF($C$13=\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C24=\"\",\"\",G$17*(IF($C$13=\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C24=\"\",\"\",H$17*(IF($C$13=\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C24=\"\",\"\",I$17*(IF($C$13=\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C24=\"\",\"\",J$17*(IF($C$13=\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"Hijo(a)\",VLOOKUP($C24,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C24,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"}]
[null,{"$f":"+IF(INDIRECT(\"'Datos Integrales'!B5\")=\"\",\"-\",INDIRECT(\"'Datos Integrales'!B5\"))","v":"-"},{"$f":"+IF(INDIRECT(\"'Datos Integrales'!C5\")=\"\",\"-\",VALUE(INDIRECT(\"'Datos Integrales'!C5\")))","v":"-"},{"$f":"IFERROR(IF($C25=\"\",\"\",D$17*(IF($C$13=\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C25=\"\",\"\",E$17*(IF($C$13=\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C25=\"\",\"\",F$17*(IF($C$13=\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C25=\"\",\"\",G$17*(IF($C$13=\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C25=\"\",\"\",H$17*(IF($C$13=\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C25=\"\",\"\",I$17*(IF($C$13=\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C25=\"\",\"\",J$17*(IF($C$13=\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"Hijo(a)\",VLOOKUP($C25,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C25,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"}]
[null,{"$f":"+IF(INDIRECT(\"'Datos Integrales'!B6\")=\"\",\"-\",INDIRECT(\"'Datos Integrales'!B6\"))","v":"-"},{"$f":"+IF(INDIRECT(\"'Datos Integrales'!C6\")=\"\",\"-\",VALUE(INDIRECT(\"'Datos Integrales'!C6\")))","v":"-"},{"$f":"IFERROR(IF($C26=\"\",\"\",D$17*(IF($C$13=\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C26=\"\",\"\",E$17*(IF($C$13=\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C26=\"\",\"\",F$17*(IF($C$13=\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C26=\"\",\"\",G$17*(IF($C$13=\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C26=\"\",\"\",H$17*(IF($C$13=\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C26=\"\",\"\",I$17*(IF($C$13=\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C26=\"\",\"\",J$17*(IF($C$13=\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"Hijo(a)\",VLOOKUP($C26,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C26,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"}]
[null,{"$f":"+IF(INDIRECT(\"'Datos Integrales'!B7\")=\"\",\"-\",INDIRECT(\"'Datos Integrales'!B7\"))","v":"-"},{"$f":"+IF(INDIRECT(\"'Datos Integrales'!C7\")=\"\",\"-\",VALUE(INDIRECT(\"'Datos Integrales'!C7\")))","v":"-"},{"$f":"IFERROR(IF($C27=\"\",\"\",D$17*(IF($C$13=\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C27=\"\",\"\",E$17*(IF($C$13=\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C27=\"\",\"\",F$17*(IF($C$13=\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C27=\"\",\"\",G$17*(IF($C$13=\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C27=\"\",\"\",H$17*(IF($C$13=\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C27=\"\",\"\",I$17*(IF($C$13=\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C27=\"\",\"\",J$17*(IF($C$13=\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"Hijo(a)\",VLOOKUP($C27,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C27,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"}]
[null,{"$f":"+IF(INDIRECT(\"'Datos Integrales'!B8\")=\"\",\"-\",INDIRECT(\"'Datos Integrales'!B8\"))","v":"-"},{"$f":"+IF(INDIRECT(\"'Datos Integrales'!C8\")=\"\",\"-\",VALUE(INDIRECT(\"'Datos Integrales'!C8\")))","v":"-"},{"$f":"IFERROR(IF($C28=\"\",\"\",D$17*(IF($C$13=\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C28=\"\",\"\",E$17*(IF($C$13=\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C28=\"\",\"\",F$17*(IF($C$13=\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C28=\"\",\"\",G$17*(IF($C$13=\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C28=\"\",\"\",H$17*(IF($C$13=\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C28=\"\",\"\",I$17*(IF($C$13=\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C28=\"\",\"\",J$17*(IF($C$13=\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"Hijo(a)\",VLOOKUP($C28,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C28,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"}]
[null,{"$f":"+IF(INDIRECT(\"'Datos Integrales'!B9\")=\"\",\"-\",INDIRECT(\"'Datos Integrales'!B9\"))","v":"-"},{"$f":"+IF(INDIRECT(\"'Datos Integrales'!C9\")=\"\",\"-\",VALUE(INDIRECT(\"'Datos Integrales'!C9\")))","v":"-"},{"$f":"IFERROR(IF($C29=\"\",\"\",D$17*(IF($C$13=\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(D$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(D$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C29=\"\",\"\",E$17*(IF($C$13=\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(E$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(E$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C29=\"\",\"\",F$17*(IF($C$13=\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(F$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(F$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C29=\"\",\"\",G$17*(IF($C$13=\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(G$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(G$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C29=\"\",\"\",H$17*(IF($C$13=\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(H$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(H$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C29=\"\",\"\",I$17*(IF($C$13=\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(I$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(I$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF($C29=\"\",\"\",J$17*(IF($C$13=\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0),IF($C$13<>\"COMPLETO\",IF($B29=\"Hijo(a)\",VLOOKUP($C29,'Cambios data'!$AV:$BC,MATCH(J$20,'Cambios data'!$AV$1:$BC$1,0),0),VLOOKUP($C29,'Cambios data'!$AN:$AU,MATCH(J$20,'Cambios data'!$AN$1:$AU$1,0),0))*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),'Cambios data'!$A$40:$B$51,2,0))))),\"-\")","v":"-"}]
[null,null,"SUBTOTAL (INCLUYE IGV)",{"$f":"SUM(D22:D29)","v":0},0,0,0,0,0,0]
[null,null,"% DE DSCTO A APLICAR",{"$f":"+IF($C$13<>\"COMPLETO\",0%,$C$14)","v":0},{"$f":"+IF($C$13<>\"COMPLETO\",0%,$C$14)","v":0},0,0,0,0,0]
[null,null,{"$f":"+IF(C11=\"AL CONTADO\",\"Total\",PROPER(C11)&\" de\")","v":" de"},{"$f":"IFERROR(D30*(1-D31),\"INGRESAR BIEN DATOS\")","v":0},{"$f":"IFERROR(E30*(1-E31),\"INGRESAR BIEN DATOS\")","v":0},0,0,0,0,0]
[]
[null,null,null,"Cód. SBS: AE0446420001","Cód. SBS: AE0446420002","Cód. SBS: AE0446410003","Cód. SBS: AE0446410003","Cód. SBS: AE0446410003","Cód. SBS: AE200400242","Cód. SBS: AE200400242"]
[]
[]
[]
[]
[]
[null,"                                                                                                       HAZLE UN CLICK A LOS NOMBRES DE LOS PRODUCTOS PARA VER LOS FOLLETOS COMPLETOS DE CADA UNO"]
[]
[null,null,null,"MINT","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","MULTISALUD BASE","SALUD ESENCIAL PLUS","SALUD ESENCIAL"]
[null,"Cobertura máxima anual por persona",null,"$ 4'000,000","S/ 9'600,000","S/ 5'000,000","S/ 3'200,000","S/ 2'000,000","S/ 2'000,000","S/ 1'000,000"]
[null,"Edad máxima de ingreso",null,"65 años inclusive","65 años inclusive","65 años inclusive","65 años inclusive","60 años inclusive","60 años inclusive","60 años inclusive"]
[null,"Ámbito de cobertura",null,"Lima y provincias","Lima y provincias","Lima y provincias","Lima y provincias","Lima","Lima","Lima y provincias"]
[null,"Cantidad de redes de atención",null,8,8,8,4,4,3,3]
[null,"Chequeo Preventivo cubierto al 100%",null,"Sí. A reembolso hasta S/ 800","Sí. A reembolso hasta S/ 600","Sí","Sí","Sí","Sí","Sí"]
[null,"Emergencia accidental ambulatoria (dentro de las primeras 24 horas, no aplica para cirugía ambulatoria)",null,"Al 100%","Al 100%.","Al 100%","Al 100%","Al 100%","Al 100%","Al 100%"]
[null,"Emergencia médica",null,"Al 100%","Según condiciones ambulatorias","Según condiciones ambulatorias","Según condiciones ambulatorias","Según condiciones ambulatorias","Según condiciones ambulatorias","Según condiciones ambulatorias"]
[null,"Médicos a Domicilio",null,"En Lima: S/ 55 al 100%\nEn provincia: S/ 40 al 100%","En Lima: S/ 55 al 100%\nEn provincia: S/ 40 al 100%","En Lima: S/ 55 al 100%\nEn provincia: S/ 40 al 100%","En Lima: S/ 55 al 100%\nEn provincia: S/ 40 al 100%","En Lima: S/ 40 al 100%","En Lima: S/ 40 al 100%","Lima: S/ 50 al 100%\nEn provincia: S/ 50 al 100%\n(Trujillo, Arequipa, Piura)"]
[null,"Programa Siempre Sano: Asma bronquial, hipertensión arterial, dislipidemia, diabetes mellitus tipo 2 (previa evaluación en Lima, Piura, Trujillo, Cajamarca y Arequipa)",null,"Al 100%","Al 100%","Al 100%","Al 100%","-","-","-"]
[null,"Asistencia al viajero en el extranjero: ASSIST CARD (emergencias médicas o accidentales en el extranjero, traslados médicos, entre otros)",null,"Al 100% Hasta US$ 100,000 para todo el mundo","Al 100%. Hasta $ 50,000 en países no Schengen. Hasta € 30,000 en países Schengen","Al 100%. Hasta $ 15,000 en países no Schengen. Hasta           € 30,000 en países Schengen","-","-","-","-"]
[null,"Cobertura oncológica",null,"Al 100%","Al 100%","Al 100%","Al 100%","Al 90%","Al 90%","-"]
[null,"Programa de maternidad",null,"Al 100% hasta 18 000","Al 100% hasta 13 000","Al 100% hasta 8 000","Al 100% en la red Sanna","Al 100% hasta S/4,500","Al 100% hasta S/5,000","Indemnización por parto \nS/4000"]
[null,"Reembolso",null,"Sí","Sí","-","-","-","-","-"]

{"sheet":"Cambios data","index":1,"n_rows":110,"n_cols":61,"rows_kept":110,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PACÍFICO 2023 (TARIFARIO ACTUAL)","TIT","MINT","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","MULTISALUD BASE","SALUD ESENCIAL PLUS","SALUD ESENCIAL","HIJO","MINT","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","MULTISALUD BASE","SALUD ESENCIAL PLUS","SALUD ESENCIAL",null,null,"PACÍFICO 2023 (TARIFARIO ONCOLÓGICOS)","TIT","ONCOLÓGICO NACIONAL","ONCOLÓGICO INTERNACIONAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS2/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT2/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU2/366*365","v":1723.1053933536014},0,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA2/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB2/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC2/366*365","v":1723.1053933536014},null,null,null,0,{"$f":"+'BISIESTO CAMBIOS DATA'!BH2/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI2/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS3/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT3/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU3/366*365","v":1723.1053933536014},1,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA3/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB3/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC3/366*365","v":1723.1053933536014},null,null,null,1,{"$f":"+'BISIESTO CAMBIOS DATA'!BH3/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI3/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS4/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT4/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU4/366*365","v":1723.1053933536014},2,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA4/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB4/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC4/366*365","v":1723.1053933536014},null,null,null,2,{"$f":"+'BISIESTO CAMBIOS DATA'!BH4/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI4/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS5/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT5/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU5/366*365","v":1723.1053933536014},3,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA5/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB5/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC5/366*365","v":1723.1053933536014},null,null,null,3,{"$f":"+'BISIESTO CAMBIOS DATA'!BH5/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI5/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS6/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT6/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU6/366*365","v":1723.1053933536014},4,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA6/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB6/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC6/366*365","v":1723.1053933536014},null,null,null,4,{"$f":"+'BISIESTO CAMBIOS DATA'!BH6/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI6/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS7/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT7/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU7/366*365","v":1723.1053933536014},5,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA7/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB7/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC7/366*365","v":1723.1053933536014},null,null,null,5,{"$f":"+'BISIESTO CAMBIOS DATA'!BH7/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI7/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS8/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT8/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU8/366*365","v":1723.1053933536014},6,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA8/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB8/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC8/366*365","v":1723.1053933536014},null,null,null,6,{"$f":"+'BISIESTO CAMBIOS DATA'!BH8/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI8/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS9/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT9/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU9/366*365","v":1723.1053933536014},7,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA9/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB9/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC9/366*365","v":1723.1053933536014},null,null,null,7,{"$f":"+'BISIESTO CAMBIOS DATA'!BH9/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI9/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS10/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT10/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU10/366*365","v":1723.1053933536014},8,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA10/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB10/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC10/366*365","v":1723.1053933536014},null,null,null,8,{"$f":"+'BISIESTO CAMBIOS DATA'!BH10/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI10/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS11/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT11/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU11/366*365","v":1723.1053933536014},9,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA11/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB11/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC11/366*365","v":1723.1053933536014},null,null,null,9,{"$f":"+'BISIESTO CAMBIOS DATA'!BH11/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI11/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS12/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT12/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU12/366*365","v":1723.1053933536014},10,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA12/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB12/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC12/366*365","v":1723.1053933536014},null,null,null,10,{"$f":"+'BISIESTO CAMBIOS DATA'!BH12/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI12/366*365","v":720.00369430000001}]
["COMPLETO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS13/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT13/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU13/366*365","v":1723.1053933536014},11,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA13/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB13/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC13/366*365","v":1723.1053933536014},null,null,null,11,{"$f":"+'BISIESTO CAMBIOS DATA'!BH13/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI13/366*365","v":720.00369430000001}]
["RESGUARDO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS14/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT14/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU14/366*365","v":1723.1053933536014},12,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA14/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB14/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC14/366*365","v":1723.1053933536014},null,null,null,12,{"$f":"+'BISIESTO CAMBIOS DATA'!BH14/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI14/366*365","v":720.00369430000001}]
["MINT DEDUCIBLE 10K",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS15/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT15/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU15/366*365","v":1723.1053933536014},13,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA15/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB15/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC15/366*365","v":1723.1053933536014},null,null,null,13,{"$f":"+'BISIESTO CAMBIOS DATA'!BH15/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI15/366*365","v":720.00369430000001}]
["MINT DEDUCIBLE 20K",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS16/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT16/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU16/366*365","v":1723.1053933536014},14,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA16/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB16/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC16/366*365","v":1723.1053933536014},null,null,null,14,{"$f":"+'BISIESTO CAMBIOS DATA'!BH16/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI16/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS17/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT17/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU17/366*365","v":1723.1053933536014},15,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA17/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB17/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC17/366*365","v":1723.1053933536014},null,null,null,15,{"$f":"+'BISIESTO CAMBIOS DATA'!BH17/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI17/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS18/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT18/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU18/366*365","v":1723.1053933536014},16,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA18/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB18/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC18/366*365","v":1723.1053933536014},null,null,null,16,{"$f":"+'BISIESTO CAMBIOS DATA'!BH18/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI18/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,8930.3932861609337,3831.66,3121.61,2640.2830343919695,{"$f":"+'BISIESTO CAMBIOS DATA'!AS19/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AT19/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!AU19/366*365","v":1723.1053933536014},17,6907.1910482145795,3595.52,3082.11,2564.5877900279743,{"$f":"+'BISIESTO CAMBIOS DATA'!BA19/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BB19/366*365","v":2018.4948893570759},{"$f":"+'BISIESTO CAMBIOS DATA'!BC19/366*365","v":1723.1053933536014},null,null,null,17,{"$f":"+'BISIESTO CAMBIOS DATA'!BH19/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI19/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,9122.9224946519662,3831.66,3121.61,2706.1049860128351,{"$f":"+'BISIESTO CAMBIOS DATA'!AS20/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!AT20/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!AU20/366*365","v":1723.1053933536014},18,6959.8486095112721,3609.51,3082.11,2659.2068454829687,{"$f":"+'BISIESTO CAMBIOS DATA'!BA20/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!BB20/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!BC20/366*365","v":1723.1053933536014},null,null,null,18,{"$f":"+'BISIESTO CAMBIOS DATA'!BH20/366*365","v":312.15644030000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI20/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,9122.9224946519662,3831.66,3121.61,2706.1049860128351,{"$f":"+'BISIESTO CAMBIOS DATA'!AS21/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!AT21/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!AU21/366*365","v":1723.1053933536014},19,6959.8486095112721,3609.51,3082.11,2659.2068454829687,{"$f":"+'BISIESTO CAMBIOS DATA'!BA21/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!BB21/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!BC21/366*365","v":1723.1053933536014},null,null,null,19,{"$f":"+'BISIESTO CAMBIOS DATA'!BH21/366*365","v":329.80814379999998},{"$f":"+'BISIESTO CAMBIOS DATA'!BI21/366*365","v":749.73287909999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,9122.9224946519662,3831.66,3121.61,2706.1049860128351,{"$f":"+'BISIESTO CAMBIOS DATA'!AS22/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!AT22/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!AU22/366*365","v":1723.1053933536014},20,6959.8486095112721,3609.51,3082.11,2659.2068454829687,{"$f":"+'BISIESTO CAMBIOS DATA'!BA22/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!BB22/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!BC22/366*365","v":1723.1053933536014},null,null,null,20,{"$f":"+'BISIESTO CAMBIOS DATA'!BH22/366*365","v":329.80814379999998},{"$f":"+'BISIESTO CAMBIOS DATA'!BI22/366*365","v":779.46206380000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,9122.9224946519662,3831.66,3121.61,2706.1049860128351,{"$f":"+'BISIESTO CAMBIOS DATA'!AS23/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!AT23/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!AU23/366*365","v":1723.1053933536014},21,6959.8486095112721,3609.51,3082.11,2659.2068454829687,{"$f":"+'BISIESTO CAMBIOS DATA'!BA23/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!BB23/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!BC23/366*365","v":1723.1053933536014},null,null,null,21,{"$f":"+'BISIESTO CAMBIOS DATA'!BH23/366*365","v":329.80814379999998},{"$f":"+'BISIESTO CAMBIOS DATA'!BI23/366*365","v":810.12028569999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,9122.9224946519662,3831.66,3121.61,2706.1049860128351,{"$f":"+'BISIESTO CAMBIOS DATA'!AS24/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!AT24/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!AU24/366*365","v":1723.1053933536014},22,6959.8486095112721,3609.51,3082.11,2659.2068454829687,{"$f":"+'BISIESTO CAMBIOS DATA'!BA24/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!BB24/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!BC24/366*365","v":1723.1053933536014},null,null,null,22,{"$f":"+'BISIESTO CAMBIOS DATA'!BH24/366*365","v":329.80814379999998},{"$f":"+'BISIESTO CAMBIOS DATA'!BI24/366*365","v":839.84947050000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,9122.9224946519662,3831.66,3121.61,2706.1049860128351,{"$f":"+'BISIESTO CAMBIOS DATA'!AS25/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!AT25/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!AU25/366*365","v":1723.1053933536014},23,6959.8486095112721,3609.51,3082.11,2659.2068454829687,{"$f":"+'BISIESTO CAMBIOS DATA'!BA25/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!BB25/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!BC25/366*365","v":1723.1053933536014},null,null,null,23,{"$f":"+'BISIESTO CAMBIOS DATA'!BH25/366*365","v":329.80814379999998},{"$f":"+'BISIESTO CAMBIOS DATA'!BI25/366*365","v":900.23687710000013}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,9122.9224946519662,3831.66,3121.61,2706.1049860128351,{"$f":"+'BISIESTO CAMBIOS DATA'!AS26/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!AT26/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!AU26/366*365","v":1723.1053933536014},24,6959.8486095112721,3609.51,3082.11,2659.2068454829687,{"$f":"+'BISIESTO CAMBIOS DATA'!BA26/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!BB26/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!BC26/366*365","v":1723.1053933536014},null,null,null,24,{"$f":"+'BISIESTO CAMBIOS DATA'!BH26/366*365","v":329.80814379999998},{"$f":"+'BISIESTO CAMBIOS DATA'!BI26/366*365","v":959.69524669999998}]
["Titular",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,9122.9224946519662,3831.66,3121.61,2706.1049860128351,{"$f":"+'BISIESTO CAMBIOS DATA'!AS27/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!AT27/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!AU27/366*365","v":1723.1053933536014},25,6959.8486095112721,3609.51,3082.11,2659.2068454829687,{"$f":"+'BISIESTO CAMBIOS DATA'!BA27/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!BB27/366*365","v":2067.726472024322},{"$f":"+'BISIESTO CAMBIOS DATA'!BC27/366*365","v":1723.1053933536014},null,null,null,25,{"$f":"+'BISIESTO CAMBIOS DATA'!BH27/366*365","v":349.31792130000002},{"$f":"+'BISIESTO CAMBIOS DATA'!BI27/366*365","v":1020.0826532999999}]
["Cónyugé/Conviviente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,9148.4285009050509,4144.3100000000004,3472.11,2772.7497120289618,{"$f":"+'BISIESTO CAMBIOS DATA'!AS28/366*365","v":2530.503349096432},{"$f":"+'BISIESTO CAMBIOS DATA'!AT28/366*365","v":2166.1896373588133},{"$f":"+'BISIESTO CAMBIOS DATA'!AU28/366*365","v":1821.5685586880929},26,7430.4755636004602,4000.33,3399.7,2762.8764192858316,{"$f":"+'BISIESTO CAMBIOS DATA'!BA28/366*365","v":2530.503349096432},{"$f":"+'BISIESTO CAMBIOS DATA'!BB28/366*365","v":2166.1896373588133},{"$f":"+'BISIESTO CAMBIOS DATA'!BC28/366*365","v":1821.5685586880929},null,null,null,26,{"$f":"+'BISIESTO CAMBIOS DATA'!BH28/366*365","v":390.19555040000006},{"$f":"+'BISIESTO CAMBIOS DATA'!BI28/366*365","v":1079.5410228999999}]
["Hijo(a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,9210.1365805496134,4375.51,3633.37,2838.5716636498273,{"$f":"+'BISIESTO CAMBIOS DATA'!AS29/366*365","v":2579.7349317636772},{"$f":"+'BISIESTO CAMBIOS DATA'!AT29/366*365","v":2215.421220026059},{"$f":"+'BISIESTO CAMBIOS DATA'!AU29/366*365","v":1821.5685586880929},27,9210.1365805496134,4375.51,3633.37,2838.5716636498273,{"$f":"+'BISIESTO CAMBIOS DATA'!BA29/366*365","v":2579.7349317636772},{"$f":"+'BISIESTO CAMBIOS DATA'!BB29/366*365","v":2215.421220026059},{"$f":"+'BISIESTO CAMBIOS DATA'!BC29/366*365","v":1821.5685586880929},null,null,null,27,{"$f":"+'BISIESTO CAMBIOS DATA'!BH29/366*365","v":459.87332730000003},{"$f":"+'BISIESTO CAMBIOS DATA'!BI29/366*365","v":1139.9284295}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,9401.8430146453848,4593.55,3746.09,2914.2669080138226,{"$f":"+'BISIESTO CAMBIOS DATA'!AS30/366*365","v":2609.2738813640249},{"$f":"+'BISIESTO CAMBIOS DATA'!AT30/366*365","v":2235.1138530929575},{"$f":"+'BISIESTO CAMBIOS DATA'!AU30/366*365","v":1821.5685586880929},28,9401.8430146453848,4593.55,3746.09,2914.2669080138226,{"$f":"+'BISIESTO CAMBIOS DATA'!BA30/366*365","v":2609.2738813640249},{"$f":"+'BISIESTO CAMBIOS DATA'!BB30/366*365","v":2235.1138530929575},{"$f":"+'BISIESTO CAMBIOS DATA'!BC30/366*365","v":1821.5685586880929},null,null,null,28,{"$f":"+'BISIESTO CAMBIOS DATA'!BH30/366*365","v":596.44177000000002},{"$f":"+'BISIESTO CAMBIOS DATA'!BI30/366*365","v":1200.3158361000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,9593.5494487411543,4853.55,3884.32,2989.9621523778178,{"$f":"+'BISIESTO CAMBIOS DATA'!AS31/366*365","v":2678.198097098169},{"$f":"+'BISIESTO CAMBIOS DATA'!AT31/366*365","v":2264.6528026933047},{"$f":"+'BISIESTO CAMBIOS DATA'!AU31/366*365","v":1821.5685586880929},29,9593.5494487411543,4853.55,3884.32,2989.9621523778178,{"$f":"+'BISIESTO CAMBIOS DATA'!BA31/366*365","v":2678.198097098169},{"$f":"+'BISIESTO CAMBIOS DATA'!BB31/366*365","v":2264.6528026933047},{"$f":"+'BISIESTO CAMBIOS DATA'!BC31/366*365","v":1821.5685586880929},null,null,null,29,{"$f":"+'BISIESTO CAMBIOS DATA'!BH31/366*365","v":706.9971759},{"$f":"+'BISIESTO CAMBIOS DATA'!BI31/366*365","v":1290.4324274999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,9777.0281388843177,5143.16,3906.53,3065.6573967418135,{"$f":"+'BISIESTO CAMBIOS DATA'!AS32/366*365","v":2707.7370466985162},{"$f":"+'BISIESTO CAMBIOS DATA'!AT32/366*365","v":2284.3454357602027},{"$f":"+'BISIESTO CAMBIOS DATA'!AU32/366*365","v":1821.5685586880929},30,9777.0281388843177,5143.16,3906.53,3065.6573967418135,{"$f":"+'BISIESTO CAMBIOS DATA'!BA32/366*365","v":2707.7370466985162},{"$f":"+'BISIESTO CAMBIOS DATA'!BB32/366*365","v":2284.3454357602027},{"$f":"+'BISIESTO CAMBIOS DATA'!BC32/366*365","v":1821.5685586880929},null,null,null,30,{"$f":"+'BISIESTO CAMBIOS DATA'!BH32/366*365","v":761.81036040000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI32/366*365","v":1379.6199818999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,9968.7345729800891,5320.06,3958.37,3141.3526411058087,{"$f":"+'BISIESTO CAMBIOS DATA'!AS33/366*365","v":2756.9686293657624},{"$f":"+'BISIESTO CAMBIOS DATA'!AT33/366*365","v":2313.8843853605504},{"$f":"+'BISIESTO CAMBIOS DATA'!AU33/366*365","v":2018.4948893570759},31,9968.7345729800891,5320.06,3958.37,3141.3526411058087,{"$f":"+'BISIESTO CAMBIOS DATA'!BA33/366*365","v":2756.9686293657624},{"$f":"+'BISIESTO CAMBIOS DATA'!BB33/366*365","v":2313.8843853605504},{"$f":"+'BISIESTO CAMBIOS DATA'!BC33/366*365","v":2018.4948893570759},null,null,null,31,{"$f":"+'BISIESTO CAMBIOS DATA'!BH33/366*365","v":816.62354479999999},{"$f":"+'BISIESTO CAMBIOS DATA'!BI33/366*365","v":1469.7365732999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,10151.39048872799,5536.45,3978.11,3217.047885469804,{"$f":"+'BISIESTO CAMBIOS DATA'!AS34/366*365","v":2806.200212033008},{"$f":"+'BISIESTO CAMBIOS DATA'!AT34/366*365","v":2363.115968027796},{"$f":"+'BISIESTO CAMBIOS DATA'!AU34/366*365","v":2018.4948893570759},32,10151.39048872799,5536.45,3978.11,3217.047885469804,{"$f":"+'BISIESTO CAMBIOS DATA'!BA34/366*365","v":2806.200212033008},{"$f":"+'BISIESTO CAMBIOS DATA'!BB34/366*365","v":2363.115968027796},{"$f":"+'BISIESTO CAMBIOS DATA'!BC34/366*365","v":2018.4948893570759},null,null,null,32,{"$f":"+'BISIESTO CAMBIOS DATA'!BH34/366*365","v":868.64961819999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI34/366*365","v":1559.8531646999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,10247.655092973506,5671.38,4019.25,3292.7431298337997,{"$f":"+'BISIESTO CAMBIOS DATA'!AS35/366*365","v":2855.4317947002537},{"$f":"+'BISIESTO CAMBIOS DATA'!AT35/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!AU35/366*365","v":2018.4948893570759},33,10247.655092973506,5671.38,4019.25,3292.7431298337997,{"$f":"+'BISIESTO CAMBIOS DATA'!BA35/366*365","v":2855.4317947002537},{"$f":"+'BISIESTO CAMBIOS DATA'!BB35/366*365","v":2412.3475506950422},{"$f":"+'BISIESTO CAMBIOS DATA'!BC35/366*365","v":2018.4948893570759},null,null,null,33,{"$f":"+'BISIESTO CAMBIOS DATA'!BH35/366*365","v":904.88206219999995},{"$f":"+'BISIESTO CAMBIOS DATA'!BI35/366*365","v":1649.9697561}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,10439.361527069277,5786.57,4040.65,3368.4383741977949,{"$f":"+'BISIESTO CAMBIOS DATA'!AS36/366*365","v":2904.6633773674994},{"$f":"+'BISIESTO CAMBIOS DATA'!AT36/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!AU36/366*365","v":2018.4948893570759},34,10439.361527069277,5786.57,4040.65,3368.4383741977949,{"$f":"+'BISIESTO CAMBIOS DATA'!BA36/366*365","v":2904.6633773674994},{"$f":"+'BISIESTO CAMBIOS DATA'!BB36/366*365","v":2461.5791333622878},{"$f":"+'BISIESTO CAMBIOS DATA'!BC36/366*365","v":2018.4948893570759},null,null,null,34,{"$f":"+'BISIESTO CAMBIOS DATA'!BH36/366*365","v":942.97258020000004},{"$f":"+'BISIESTO CAMBIOS DATA'!BI36/366*365","v":1741.0153845999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,10579.233174263616,5880.37,4093.3,3444.1336185617902,{"$f":"+'BISIESTO CAMBIOS DATA'!AS37/366*365","v":2953.8949600347455},{"$f":"+'BISIESTO CAMBIOS DATA'!AT37/366*365","v":2510.8107160295335},{"$f":"+'BISIESTO CAMBIOS DATA'!AU37/366*365","v":2018.4948893570759},35,10579.233174263616,5880.37,4093.3,3444.1336185617902,{"$f":"+'BISIESTO CAMBIOS DATA'!BA37/366*365","v":2953.8949600347455},{"$f":"+'BISIESTO CAMBIOS DATA'!BB37/366*365","v":2510.8107160295335},{"$f":"+'BISIESTO CAMBIOS DATA'!BC37/366*365","v":2018.4948893570759},null,null,null,35,{"$f":"+'BISIESTO CAMBIOS DATA'!BH37/366*365","v":969.91465389999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI37/366*365","v":1830.202939}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,10718.282047062696,5953.6,4102.3500000000004,3519.8288629257859,{"$f":"+'BISIESTO CAMBIOS DATA'!AS38/366*365","v":3003.1265427019907},{"$f":"+'BISIESTO CAMBIOS DATA'!AT38/366*365","v":2560.0422986967792},{"$f":"+'BISIESTO CAMBIOS DATA'!AU38/366*365","v":2116.9580546915677},36,10718.282047062696,5953.6,4102.3500000000004,3519.8288629257859,{"$f":"+'BISIESTO CAMBIOS DATA'!BA38/366*365","v":3003.1265427019907},{"$f":"+'BISIESTO CAMBIOS DATA'!BB38/366*365","v":2560.0422986967792},{"$f":"+'BISIESTO CAMBIOS DATA'!BC38/366*365","v":2116.9580546915677},null,null,null,36,{"$f":"+'BISIESTO CAMBIOS DATA'!BH38/366*365","v":969.91465389999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI38/366*365","v":1920.3195304000001}]
["Integrales",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,10998.025341451374,6027.65,4110.58,3595.5241072897811,{"$f":"+'BISIESTO CAMBIOS DATA'!AS39/366*365","v":3052.3581253692369},{"$f":"+'BISIESTO CAMBIOS DATA'!AT39/366*365","v":2609.2738813640249},{"$f":"+'BISIESTO CAMBIOS DATA'!AU39/366*365","v":2116.9580546915677},37,10998.025341451374,6027.65,4110.58,3595.5241072897811,{"$f":"+'BISIESTO CAMBIOS DATA'!BA39/366*365","v":3052.3581253692369},{"$f":"+'BISIESTO CAMBIOS DATA'!BB39/366*365","v":2609.2738813640249},{"$f":"+'BISIESTO CAMBIOS DATA'!BC39/366*365","v":2116.9580546915677},null,null,null,37,{"$f":"+'BISIESTO CAMBIOS DATA'!BH39/366*365","v":969.91465389999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI39/366*365","v":2010.4361218000001}]
["FINANCIAMIENTOS JUN 2022","FACTORES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,11285.1736053974,6151.06,4118.8100000000004,3690.1431627447751,{"$f":"+'BISIESTO CAMBIOS DATA'!AS40/366*365","v":3101.5897080364825},{"$f":"+'BISIESTO CAMBIOS DATA'!AT40/366*365","v":2658.5054640312705},{"$f":"+'BISIESTO CAMBIOS DATA'!AU40/366*365","v":2116.9580546915677},38,11285.1736053974,6151.06,4118.8100000000004,3690.1431627447751,{"$f":"+'BISIESTO CAMBIOS DATA'!BA40/366*365","v":3101.5897080364825},{"$f":"+'BISIESTO CAMBIOS DATA'!BB40/366*365","v":2658.5054640312705},{"$f":"+'BISIESTO CAMBIOS DATA'!BC40/366*365","v":2116.9580546915677},null,null,null,38,{"$f":"+'BISIESTO CAMBIOS DATA'!BH40/366*365","v":1042.3795419000003},{"$f":"+'BISIESTO CAMBIOS DATA'!BI40/366*365","v":2099.6236761999999}]
["AL CONTADO NO APLICAN",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,11564.916899786078,6284.35,4127.8599999999997,3784.7622181997694,{"$f":"+'BISIESTO CAMBIOS DATA'!AS41/366*365","v":3150.8212907037282},{"$f":"+'BISIESTO CAMBIOS DATA'!AT41/366*365","v":2707.7370466985162},{"$f":"+'BISIESTO CAMBIOS DATA'!AU41/366*365","v":2116.9580546915677},39,11564.916899786078,6284.35,4127.8599999999997,3784.7622181997694,{"$f":"+'BISIESTO CAMBIOS DATA'!BA41/366*365","v":3150.8212907037282},{"$f":"+'BISIESTO CAMBIOS DATA'!BB41/366*365","v":2707.7370466985162},{"$f":"+'BISIESTO CAMBIOS DATA'!BC41/366*365","v":2116.9580546915677},null,null,null,39,{"$f":"+'BISIESTO CAMBIOS DATA'!BH41/366*365","v":1042.3795419000003},{"$f":"+'BISIESTO CAMBIOS DATA'!BI41/366*365","v":2160.0110828000002}]
["4 CUOTAS SIN INTERESES",4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,11843.837419779496,6559.98,4168.18,3879.3812736547638,{"$f":"+'BISIESTO CAMBIOS DATA'!AS42/366*365","v":3249.2844560382196},{"$f":"+'BISIESTO CAMBIOS DATA'!AT42/366*365","v":2756.9686293657624},{"$f":"+'BISIESTO CAMBIOS DATA'!AU42/366*365","v":2116.9580546915677},40,11843.837419779496,6559.98,4168.18,3879.3812736547638,{"$f":"+'BISIESTO CAMBIOS DATA'!BA42/366*365","v":3249.2844560382196},{"$f":"+'BISIESTO CAMBIOS DATA'!BB42/366*365","v":2756.9686293657624},{"$f":"+'BISIESTO CAMBIOS DATA'!BC42/366*365","v":2116.9580546915677},null,null,null,40,{"$f":"+'BISIESTO CAMBIOS DATA'!BH42/366*365","v":1042.3795419000003},{"$f":"+'BISIESTO CAMBIOS DATA'!BI42/366*365","v":2250.1276742}]
["6 CUOTAS SIN INTERESES - DÉBITO AUTOMÁTICO",6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,12035.543853875268,6803.52,4508.8,3992.9241402007569,{"$f":"+'BISIESTO CAMBIOS DATA'!AS43/366*365","v":3347.7476213727109},{"$f":"+'BISIESTO CAMBIOS DATA'!AT43/366*365","v":2904.6633773674994},{"$f":"+'BISIESTO CAMBIOS DATA'!AU43/366*365","v":2264.6528026933047},41,12035.543853875268,6803.52,4508.8,3992.9241402007569,{"$f":"+'BISIESTO CAMBIOS DATA'!BA43/366*365","v":3347.7476213727109},{"$f":"+'BISIESTO CAMBIOS DATA'!BB43/366*365","v":2904.6633773674994},{"$f":"+'BISIESTO CAMBIOS DATA'!BC43/366*365","v":2264.6528026933047},null,null,null,41,{"$f":"+'BISIESTO CAMBIOS DATA'!BH43/366*365","v":1142.7155406000002},{"$f":"+'BISIESTO CAMBIOS DATA'!BI43/366*365","v":2340.2442656000003}]
["6 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",5.9318472453655202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,12314.464373868685,7137.57,4839.5600000000004,4106.4670067467496,{"$f":"+'BISIESTO CAMBIOS DATA'!AS44/366*365","v":3593.9055347089402},{"$f":"+'BISIESTO CAMBIOS DATA'!AT44/366*365","v":3052.3581253692369},{"$f":"+'BISIESTO CAMBIOS DATA'!AU44/366*365","v":2412.3475506950422},42,12314.464373868685,7137.57,4839.5600000000004,4106.4670067467496,{"$f":"+'BISIESTO CAMBIOS DATA'!BA44/366*365","v":3593.9055347089402},{"$f":"+'BISIESTO CAMBIOS DATA'!BB44/366*365","v":3052.3581253692369},{"$f":"+'BISIESTO CAMBIOS DATA'!BC44/366*365","v":2412.3475506950422},null,null,null,42,{"$f":"+'BISIESTO CAMBIOS DATA'!BH44/366*365","v":1223.5417617000001},{"$f":"+'BISIESTO CAMBIOS DATA'!BI44/366*365","v":2430.3608569999997}]
["6 CUOTAS TCEA 17.5% - CUPONES",5.7258230127691201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,12602.435412209972,7390.16,5268.22,4220.0098732927427,{"$f":"+'BISIESTO CAMBIOS DATA'!AS45/366*365","v":3840.0634480451686},{"$f":"+'BISIESTO CAMBIOS DATA'!AT45/366*365","v":3170.5139237706267},{"$f":"+'BISIESTO CAMBIOS DATA'!AU45/366*365","v":2510.8107160295335},43,12602.435412209972,7390.16,5268.22,4220.0098732927427,{"$f":"+'BISIESTO CAMBIOS DATA'!BA45/366*365","v":3840.0634480451686},{"$f":"+'BISIESTO CAMBIOS DATA'!BB45/366*365","v":3170.5139237706267},{"$f":"+'BISIESTO CAMBIOS DATA'!BC45/366*365","v":2510.8107160295335},null,null,null,43,{"$f":"+'BISIESTO CAMBIOS DATA'!BH45/366*365","v":1303.4389458999999},{"$f":"+'BISIESTO CAMBIOS DATA'!BI45/366*365","v":2519.5484114000001}]
["10 CUOTAS SIN INTERESES - DÉBITO AUTOMÁTICO",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,12689.649498107619,7662.5,5455.82,4352.4765509297349,{"$f":"+'BISIESTO CAMBIOS DATA'!AS46/366*365","v":4086.2213613813974},{"$f":"+'BISIESTO CAMBIOS DATA'!AT46/366*365","v":3268.9770891051185},{"$f":"+'BISIESTO CAMBIOS DATA'!AU46/366*365","v":2609.2738813640249},44,12689.649498107619,7662.5,5455.82,4352.4765509297349,{"$f":"+'BISIESTO CAMBIOS DATA'!BA46/366*365","v":4086.2213613813974},{"$f":"+'BISIESTO CAMBIOS DATA'!BB46/366*365","v":3268.9770891051185},{"$f":"+'BISIESTO CAMBIOS DATA'!BC46/366*365","v":2609.2738813640249},null,null,null,44,{"$f":"+'BISIESTO CAMBIOS DATA'!BH46/366*365","v":1347.1036859999999},{"$f":"+'BISIESTO CAMBIOS DATA'!BI46/366*365","v":2609.6650027999999}]
["10 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",9.8222772755307801,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,12785.914102353134,7854.2,5663.16,4522.7908507487246,{"$f":"+'BISIESTO CAMBIOS DATA'!AS47/366*365","v":4332.3792747176267},{"$f":"+'BISIESTO CAMBIOS DATA'!AT47/366*365","v":3367.4402544396098},{"$f":"+'BISIESTO CAMBIOS DATA'!AU47/366*365","v":2707.7370466985162},45,12785.914102353134,7854.2,5663.16,4522.7908507487246,{"$f":"+'BISIESTO CAMBIOS DATA'!BA47/366*365","v":4332.3792747176267},{"$f":"+'BISIESTO CAMBIOS DATA'!BB47/366*365","v":3367.4402544396098},{"$f":"+'BISIESTO CAMBIOS DATA'!BC47/366*365","v":2707.7370466985162},null,null,null,45,{"$f":"+'BISIESTO CAMBIOS DATA'!BH47/366*365","v":1445.5816107000001},{"$f":"+'BISIESTO CAMBIOS DATA'!BI47/366*365","v":2699.7815942000002}]
["10 CUOTAS TCEA 17.5% - CUPONES",9.2944311173425795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,13343.755142339969,8276.2900000000009,6079.48,4712.0289616587133,{"$f":"+'BISIESTO CAMBIOS DATA'!AS48/366*365","v":4578.5371880538551},{"$f":"+'BISIESTO CAMBIOS DATA'!AT48/366*365","v":3465.9034197741012},{"$f":"+'BISIESTO CAMBIOS DATA'!AU48/366*365","v":2806.200212033008},46,13343.755142339969,8276.2900000000009,6079.48,4712.0289616587133,{"$f":"+'BISIESTO CAMBIOS DATA'!BA48/366*365","v":4578.5371880538551},{"$f":"+'BISIESTO CAMBIOS DATA'!BB48/366*365","v":3465.9034197741012},{"$f":"+'BISIESTO CAMBIOS DATA'!BC48/366*365","v":2806.200212033008},null,null,null,46,{"$f":"+'BISIESTO CAMBIOS DATA'!BH48/366*365","v":1590.5113865000003},{"$f":"+'BISIESTO CAMBIOS DATA'!BI48/366*365","v":2789.8981856}]
["12 CUOTAS SIN INTERESES - DÉBITO AUTOMÁTICO",12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,14006.91130492019,8575.7800000000007,6332.89,4901.2670725687012,{"$f":"+'BISIESTO CAMBIOS DATA'!AS49/366*365","v":4726.2319360555921},{"$f":"+'BISIESTO CAMBIOS DATA'!AT49/366*365","v":3564.366585108593},{"$f":"+'BISIESTO CAMBIOS DATA'!AU49/366*365","v":2904.6633773674994},47,14006.91130492019,8575.7800000000007,6332.89,4901.2670725687012,{"$f":"+'BISIESTO CAMBIOS DATA'!BA49/366*365","v":4726.2319360555921},{"$f":"+'BISIESTO CAMBIOS DATA'!BB49/366*365","v":3564.366585108593},{"$f":"+'BISIESTO CAMBIOS DATA'!BC49/366*365","v":2904.6633773674994},null,null,null,47,{"$f":"+'BISIESTO CAMBIOS DATA'!BH49/366*365","v":1664.8343485},{"$f":"+'BISIESTO CAMBIOS DATA'!BI49/366*365","v":2880.0147769999999}]
["12 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",11.7485020253214,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,14669.244693105151,8796.2800000000007,6537.77,5100.3784762218202,{"$f":"+'BISIESTO CAMBIOS DATA'!AS50/366*365","v":5021.621432059067},{"$f":"+'BISIESTO CAMBIOS DATA'!AT50/366*365","v":3761.2929157775757},{"$f":"+'BISIESTO CAMBIOS DATA'!AU50/366*365","v":3003.1265427019907},48,14669.244693105151,8796.2800000000007,6537.77,5100.3784762218202,{"$f":"+'BISIESTO CAMBIOS DATA'!BA50/366*365","v":5021.621432059067},{"$f":"+'BISIESTO CAMBIOS DATA'!BB50/366*365","v":3761.2929157775757},{"$f":"+'BISIESTO CAMBIOS DATA'!BC50/366*365","v":3003.1265427019907},null,null,null,48,{"$f":"+'BISIESTO CAMBIOS DATA'!BH50/366*365","v":1739.1573105},{"$f":"+'BISIESTO CAMBIOS DATA'!BI50/366*365","v":2970.1313684000002}]
["12 CUOTAS TCEA 17.5% - CUPONES",11.0080734336986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,15323.350337337502,9125.39,6752.51,5327.4642093138064,{"$f":"+'BISIESTO CAMBIOS DATA'!AS51/366*365","v":5317.0109280625411},{"$f":"+'BISIESTO CAMBIOS DATA'!AT51/366*365","v":4017.2971456472537},{"$f":"+'BISIESTO CAMBIOS DATA'!AU51/366*365","v":3150.8212907037282},49,15323.350337337502,9125.39,6752.51,5327.4642093138064,{"$f":"+'BISIESTO CAMBIOS DATA'!BA51/366*365","v":5317.0109280625411},{"$f":"+'BISIESTO CAMBIOS DATA'!BB51/366*365","v":4017.2971456472537},{"$f":"+'BISIESTO CAMBIOS DATA'!BC51/366*365","v":3150.8212907037282},null,null,null,49,{"$f":"+'BISIESTO CAMBIOS DATA'!BH51/366*365","v":1813.4802725},{"$f":"+'BISIESTO CAMBIOS DATA'!BI51/366*365","v":3060.2479597999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,16169.162415665623,9524.44,7003.46,5582.5242718446598,{"$f":"+'BISIESTO CAMBIOS DATA'!AS52/366*365","v":5612.4004240660161},{"$f":"+'BISIESTO CAMBIOS DATA'!AT52/366*365","v":4283.1476920503801},{"$f":"+'BISIESTO CAMBIOS DATA'!AU52/366*365","v":3298.5160387054652},50,16169.162415665623,9524.44,7003.46,5582.5242718446598,{"$f":"+'BISIESTO CAMBIOS DATA'!BA52/366*365","v":5612.4004240660161},{"$f":"+'BISIESTO CAMBIOS DATA'!BB52/366*365","v":4283.1476920503801},{"$f":"+'BISIESTO CAMBIOS DATA'!BC52/366*365","v":3298.5160387054652},null,null,null,50,{"$f":"+'BISIESTO CAMBIOS DATA'!BH52/366*365","v":1887.8032344999997},{"$f":"+'BISIESTO CAMBIOS DATA'!BI52/366*365","v":3149.4355141999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,16919.532664143491,10236.14,7471.61,5847.4576271186443,{"$f":"+'BISIESTO CAMBIOS DATA'!AS53/366*365","v":5907.789920069491},{"$f":"+'BISIESTO CAMBIOS DATA'!AT53/366*365","v":4529.3056053866094},{"$f":"+'BISIESTO CAMBIOS DATA'!AU53/366*365","v":3446.2107867072027},51,16919.532664143491,10236.14,7471.61,5847.4576271186443,{"$f":"+'BISIESTO CAMBIOS DATA'!BA53/366*365","v":5907.789920069491},{"$f":"+'BISIESTO CAMBIOS DATA'!BB53/366*365","v":4529.3056053866094},{"$f":"+'BISIESTO CAMBIOS DATA'!BC53/366*365","v":3446.2107867072027},null,null,null,51,{"$f":"+'BISIESTO CAMBIOS DATA'!BH53/366*365","v":1962.1261965000001},{"$f":"+'BISIESTO CAMBIOS DATA'!BI53/366*365","v":3239.5521055999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,17861.60934671713,10999.67,7810.6,6150.2386045746252,{"$f":"+'BISIESTO CAMBIOS DATA'!AS54/366*365","v":6203.1794160729651},{"$f":"+'BISIESTO CAMBIOS DATA'!AT54/366*365","v":4775.4635187228378},{"$f":"+'BISIESTO CAMBIOS DATA'!AU54/366*365","v":3741.6002827106772},52,17861.60934671713,10999.67,7810.6,6150.2386045746252,{"$f":"+'BISIESTO CAMBIOS DATA'!BA54/366*365","v":6203.1794160729651},{"$f":"+'BISIESTO CAMBIOS DATA'!BB54/366*365","v":4775.4635187228378},{"$f":"+'BISIESTO CAMBIOS DATA'!BC54/366*365","v":3741.6002827106772},null,null,null,52,{"$f":"+'BISIESTO CAMBIOS DATA'!BH54/366*365","v":2036.4491585000003},{"$f":"+'BISIESTO CAMBIOS DATA'!BI54/366*365","v":3329.6686970999999}]
["Oncológicos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,19457.791673523119,11630.74,8070.59,6481.8166858647355,{"$f":"+'BISIESTO CAMBIOS DATA'!AS55/366*365","v":6498.5689120764391},{"$f":"+'BISIESTO CAMBIOS DATA'!AT55/366*365","v":5021.621432059067},{"$f":"+'BISIESTO CAMBIOS DATA'!AU55/366*365","v":4036.9897787141517},53,19457.791673523119,11630.74,8070.59,6481.8166858647355,{"$f":"+'BISIESTO CAMBIOS DATA'!BA55/366*365","v":6498.5689120764391},{"$f":"+'BISIESTO CAMBIOS DATA'!BB55/366*365","v":5021.621432059067},{"$f":"+'BISIESTO CAMBIOS DATA'!BC55/366*365","v":4036.9897787141517},null,null,null,53,{"$f":"+'BISIESTO CAMBIOS DATA'!BH55/366*365","v":2114.4882685999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI55/366*365","v":3418.8562514}]
["FINANCIAMIENTOS JUN 2022","FACTORES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,20495.310185947012,12200.92,8417.7999999999993,6831.4958038505838,{"$f":"+'BISIESTO CAMBIOS DATA'!AS56/366*365","v":6793.958408079915},{"$f":"+'BISIESTO CAMBIOS DATA'!AT56/366*365","v":5317.0109280625411},{"$f":"+'BISIESTO CAMBIOS DATA'!AU56/366*365","v":4332.3792747176267},54,20495.310185947012,12200.92,8417.7999999999993,6831.4958038505838,{"$f":"+'BISIESTO CAMBIOS DATA'!BA56/366*365","v":6793.958408079915},{"$f":"+'BISIESTO CAMBIOS DATA'!BB56/366*365","v":5317.0109280625411},{"$f":"+'BISIESTO CAMBIOS DATA'!BC56/366*365","v":4332.3792747176267},null,null,null,54,{"$f":"+'BISIESTO CAMBIOS DATA'!BH56/366*365","v":2216.6823413000002},{"$f":"+'BISIESTO CAMBIOS DATA'!BI56/366*365","v":3509.9018799}]
["AL CONTADO NO APLICAN",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,21812.571992759586,12718.45,8792.17,7228.8958367615596,{"$f":"+'BISIESTO CAMBIOS DATA'!AS57/366*365","v":7089.347904083389},{"$f":"+'BISIESTO CAMBIOS DATA'!AT57/366*365","v":5612.4004240660161},{"$f":"+'BISIESTO CAMBIOS DATA'!AU57/366*365","v":4627.7687707211007},55,21812.571992759586,12718.45,8792.17,7228.8958367615596,{"$f":"+'BISIESTO CAMBIOS DATA'!BA57/366*365","v":7089.347904083389},{"$f":"+'BISIESTO CAMBIOS DATA'!BB57/366*365","v":5612.4004240660161},{"$f":"+'BISIESTO CAMBIOS DATA'!BC57/366*365","v":4627.7687707211007},null,null,null,55,{"$f":"+'BISIESTO CAMBIOS DATA'!BH57/366*365","v":2305.8698957000001},{"$f":"+'BISIESTO CAMBIOS DATA'!BI57/366*365","v":3660.4058779000002}]
["4 CUOTAS SIN INTERESES",4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,23407.931545170315,13125.72,9167.35,7664.1434918545328,{"$f":"+'BISIESTO CAMBIOS DATA'!AS58/366*365","v":7483.2005654213544},{"$f":"+'BISIESTO CAMBIOS DATA'!AT58/366*365","v":5907.789920069491},{"$f":"+'BISIESTO CAMBIOS DATA'!AU58/366*365","v":4923.1582667245757},56,23407.931545170315,13125.72,9167.35,7664.1434918545328,{"$f":"+'BISIESTO CAMBIOS DATA'!BA58/366*365","v":7483.2005654213544},{"$f":"+'BISIESTO CAMBIOS DATA'!BB58/366*365","v":5907.789920069491},{"$f":"+'BISIESTO CAMBIOS DATA'!BC58/366*365","v":4923.1582667245757},null,null,null,56,{"$f":"+'BISIESTO CAMBIOS DATA'!BH58/366*365","v":2399.7026351999998},{"$f":"+'BISIESTO CAMBIOS DATA'!BI58/366*365","v":3809.0518019000001}]
["6 CUOTAS TCEA 12% - DÉBITO AUTOMÁTICO",5.8056717916306102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,25161.26378147112,13891.72,9540.89,8137.2387691295044,{"$f":"+'BISIESTO CAMBIOS DATA'!AS59/366*365","v":7975.516392093813},{"$f":"+'BISIESTO CAMBIOS DATA'!AT59/366*365","v":6203.1794160729651},{"$f":"+'BISIESTO CAMBIOS DATA'!AU59/366*365","v":5267.7793453952963},57,25161.26378147112,13891.72,9540.89,8137.2387691295044,{"$f":"+'BISIESTO CAMBIOS DATA'!BA59/366*365","v":7975.516392093813},{"$f":"+'BISIESTO CAMBIOS DATA'!BB59/366*365","v":6203.1794160729651},{"$f":"+'BISIESTO CAMBIOS DATA'!BC59/366*365","v":5267.7793453952963},null,null,null,57,{"$f":"+'BISIESTO CAMBIOS DATA'!BH59/366*365","v":2519.5484114000001},{"$f":"+'BISIESTO CAMBIOS DATA'!BI59/366*365","v":3990.2140217000001}]
["6 CUOTAS TCEA 17.5% - CUPONES",5.7258230127691201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,26643.903241731117,14666.78,9981.08,8686.0292907684707,{"$f":"+'BISIESTO CAMBIOS DATA'!AS60/366*365","v":8467.8322187662707},{"$f":"+'BISIESTO CAMBIOS DATA'!AT60/366*365","v":6597.0320774109305},{"$f":"+'BISIESTO CAMBIOS DATA'!AU60/366*365","v":5612.4004240660161},58,26643.903241731117,14666.78,9981.08,8686.0292907684707,{"$f":"+'BISIESTO CAMBIOS DATA'!BA60/366*365","v":8467.8322187662707},{"$f":"+'BISIESTO CAMBIOS DATA'!BB60/366*365","v":6597.0320774109305},{"$f":"+'BISIESTO CAMBIOS DATA'!BC60/366*365","v":5612.4004240660161},null,null,null,58,{"$f":"+'BISIESTO CAMBIOS DATA'!BH60/366*365","v":2639.3941875999999},{"$f":"+'BISIESTO CAMBIOS DATA'!BI60/366*365","v":4170.4472044999993}]
["10 CUOTAS TCEA 12% - DÉBITO AUTOMÁTICO",9.4973295673380704,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,28240.085568537106,15479.68,10729.8,9225.769294059568,{"$f":"+'BISIESTO CAMBIOS DATA'!AS61/366*365","v":8960.1480454387274},{"$f":"+'BISIESTO CAMBIOS DATA'!AT61/366*365","v":6990.8847387488977},{"$f":"+'BISIESTO CAMBIOS DATA'!AU61/366*365","v":5957.0215027367358},59,28240.085568537106,15479.68,10729.8,9225.769294059568,{"$f":"+'BISIESTO CAMBIOS DATA'!BA61/366*365","v":8960.1480454387274},{"$f":"+'BISIESTO CAMBIOS DATA'!BB61/366*365","v":6990.8847387488977},{"$f":"+'BISIESTO CAMBIOS DATA'!BC61/366*365","v":5957.0215027367358},null,null,null,59,{"$f":"+'BISIESTO CAMBIOS DATA'!BH61/366*365","v":2760.1690008},{"$f":"+'BISIESTO CAMBIOS DATA'!BI61/366*365","v":4349.7513503}]
["10 CUOTAS TCEA 17.5% - CUPONES",9.2944311173425795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,29705.446766496625,16451.37,11746.75,9764.686522955406,{"$f":"+'BISIESTO CAMBIOS DATA'!AS62/366*365","v":9944.7796987836427},{"$f":"+'BISIESTO CAMBIOS DATA'!AT62/366*365","v":8467.8322187662707},{"$f":"+'BISIESTO CAMBIOS DATA'!AU62/366*365","v":6252.4109987402117},60,29705.446766496625,16451.37,11746.75,9764.686522955406,{"$f":"+'BISIESTO CAMBIOS DATA'!BA62/366*365","v":9944.7796987836427},{"$f":"+'BISIESTO CAMBIOS DATA'!BB62/366*365","v":8467.8322187662707},{"$f":"+'BISIESTO CAMBIOS DATA'!BC62/366*365","v":6252.4109987402117},null,null,null,60,{"$f":"+'BISIESTO CAMBIOS DATA'!BH62/366*365","v":2898.5955174999999},{"$f":"+'BISIESTO CAMBIOS DATA'!BI62/366*365","v":4529.9845332000014}]
["12 CUOTAS TCEA 12% - DÉBITO AUTOMÁTICO",11.2915159896011,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,32434.589435576763,17270.86,12443.64,10313.477044594372,null,null,null,61,32434.589435576763,17270.86,12443.64,10313.477044594372,null,null,null,null,null,null,61,{"$f":"+'BISIESTO CAMBIOS DATA'!BH63/366*365","v":3068.6092931000003},{"$f":"+'BISIESTO CAMBIOS DATA'!BI63/366*365","v":4710.2177160000001}]
["12 CUOTAS TCEA 17.5% - CUPONES",11.0080734336986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,35260.819483297681,18259.009999999998,13698.37,11070.429488234326,null,null,null,62,35260.819483297681,18259.009999999998,13698.37,11070.429488234326,null,null,null,null,null,null,62,{"$f":"+'BISIESTO CAMBIOS DATA'!BH64/366*365","v":3239.5521055999998},{"$f":"+'BISIESTO CAMBIOS DATA'!BI64/366*365","v":4890.4508987999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,37606.549284186272,19503.04,14736.71,11959.848609511271,null,null,null,63,37606.549284186272,19503.04,14736.71,11959.848609511271,null,null,null,null,null,null,63,{"$f":"+'BISIESTO CAMBIOS DATA'!BH65/366*365","v":3419.7852885000002},{"$f":"+'BISIESTO CAMBIOS DATA'!BI65/366*365","v":5069.7550445999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,39865.887773572482,21053.15,15771.76,12915.912456804344,null,null,null,64,39865.887773572482,21053.15,15771.76,12915.912456804344,null,null,null,null,null,null,64,{"$f":"+'BISIESTO CAMBIOS DATA'!BH66/366*365","v":3623.2443969000001},{"$f":"+'BISIESTO CAMBIOS DATA'!BI66/366*365","v":5249.0591904000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,42682.244528550269,22501.23,17112.060000000001,14051.341122264275,null,null,null,65,42682.244528550269,22501.23,17112.060000000001,14051.341122264275,null,null,null,null,null,null,65,{"$f":"+'BISIESTO CAMBIOS DATA'!BH67/366*365","v":3816.4840981000007},{"$f":"+'BISIESTO CAMBIOS DATA'!BI67/366*365","v":5489.6797797999998}]
["AL CONTADO",null,"TCEA 12% - DÉBITO AUTOMÁTICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,45124.238933684384,26304.1,18841.53,16488.398881026824,null,null,null,66,45124.238933684384,26304.1,18841.53,16488.398881026824,null,null,null,null,null,null,66,{"$f":"+'BISIESTO CAMBIOS DATA'!BH68/366*365","v":4038.5239470000001},{"$f":"+'BISIESTO CAMBIOS DATA'!BI68/366*365","v":5730.3003693000001}]
["4 CUOTAS",null,"TCEA 17.5% - CUPONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,47950.468981405298,27892.05,20742.14,17854.204377159782,null,null,null,67,47950.468981405298,27892.05,20742.14,17854.204377159782,null,null,null,null,null,null,67,{"$f":"+'BISIESTO CAMBIOS DATA'!BH69/366*365","v":4259.6347588999997},{"$f":"+'BISIESTO CAMBIOS DATA'!BI69/366*365","v":5969.9919216999997}]
["6 CUOTAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,51778.838242553888,29685.7,22757.94,19335.198288629257,null,null,null,68,51778.838242553888,29685.7,22757.94,19335.198288629257,null,null,null,null,null,null,68,{"$f":"+'BISIESTO CAMBIOS DATA'!BH70/366*365","v":4499.3263112999994},{"$f":"+'BISIESTO CAMBIOS DATA'!BI70/366*365","v":6209.6834741000002}]
["10 CUOTAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(TCEA 12%) - DÉBITO AUTOMÁTICO",69,54717.78838242554,32433.77,24436.400000000001,20692.776040809611,null,null,null,69,54717.78838242554,32433.77,24436.400000000001,20692.776040809611,null,null,null,null,null,null,69,{"$f":"+'BISIESTO CAMBIOS DATA'!BH71/366*365","v":4740.8759377999995},{"$f":"+'BISIESTO CAMBIOS DATA'!BI71/366*365","v":6450.3040634999998}]
["12 CUOTAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(TCEA 17.5%) - CUPONES",70,59227.414842850092,34860.949999999997,25933.85,22165.542208326478,null,null,null,70,59227.414842850092,34860.949999999997,25933.85,22165.542208326478,null,null,null,null,null,null,70,{"$f":"+'BISIESTO CAMBIOS DATA'!BH72/366*365","v":4980.5674901999992},{"$f":"+'BISIESTO CAMBIOS DATA'!BI72/366*365","v":6689.0665789000004}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,65436.89320388349,37822.94,28155.34,23745.269047227248,null,null,null,71,65436.89320388349,37822.94,28155.34,23745.269047227248,null,null,null,null,null,null,71,{"$f":"+'BISIESTO CAMBIOS DATA'!BH73/366*365","v":5220.2590425999997},{"$f":"+'BISIESTO CAMBIOS DATA'!BI73/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,65436.89320388349,{"$f":"+'BISIESTO CAMBIOS DATA'!AP74/366*365","v":37822.938950139876},28155.34,23745.269047227248,null,null,null,72,65436.89320388349,37822.938950139876,28155.34,23745.269047227248,null,null,null,null,null,null,72,{"$f":"+'BISIESTO CAMBIOS DATA'!BH74/366*365","v":5459.9505950000002},{"$f":"+'BISIESTO CAMBIOS DATA'!BI74/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,65436.89320388349,{"$f":"+'BISIESTO CAMBIOS DATA'!AP75/366*365","v":37822.938950139876},28155.34,23745.269047227248,null,null,null,73,65436.89320388349,37822.938950139876,28155.34,23745.269047227248,null,null,null,null,null,null,73,{"$f":"+'BISIESTO CAMBIOS DATA'!BH75/366*365","v":5459.9505950000002},{"$f":"+'BISIESTO CAMBIOS DATA'!BI75/366*365","v":6990.0745749999996}]
["SIN INTERESES - DÉBITO AUTOMÁTICO",null,"NO APLICAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,65436.89320388349,{"$f":"+'BISIESTO CAMBIOS DATA'!AP76/366*365","v":37822.938950139876},28155.34,23745.269047227248,null,null,null,74,65436.89320388349,37822.938950139876,28155.34,23745.269047227248,null,null,null,null,null,null,74,{"$f":"+'BISIESTO CAMBIOS DATA'!BH76/366*365","v":5459.9505950000002},{"$f":"+'BISIESTO CAMBIOS DATA'!BI76/366*365","v":6990.0745749999996}]
["TCEA 4% - DÉBITO AUTOMÁTICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,65436.89320388349,{"$f":"+'BISIESTO CAMBIOS DATA'!AP77/366*365","v":37822.938950139876},28155.34,23745.269047227248,null,null,null,75,65436.89320388349,37822.938950139876,28155.34,23745.269047227248,null,null,null,null,null,null,75,{"$f":"+'BISIESTO CAMBIOS DATA'!BH77/366*365","v":5579.7963712000001},{"$f":"+'BISIESTO CAMBIOS DATA'!BI77/366*365","v":6990.0745749999996}]
["TCEA 17.5% - CUPONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,67687.181174921832,{"$f":"+'BISIESTO CAMBIOS DATA'!AP78/366*365","v":43105.150567714343},31059.73,{"$f":"+'BISIESTO CAMBIOS DATA'!AR78/366*365","v":25111.074543360213},null,null,null,76,67687.181174921832,43105.150567714343,31059.73,25111.074543360213,null,null,null,null,null,null,76,{"$f":"+'BISIESTO CAMBIOS DATA'!BH78/366*365","v":5579.7963712000001},{"$f":"+'BISIESTO CAMBIOS DATA'!BI78/366*365","v":6990.0745749999996}]
[null,null,"(TCEA 12%) - DÉBITO AUTOMÁTICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,67687.181174921832,{"$f":"+'BISIESTO CAMBIOS DATA'!AP79/366*365","v":43105.150567714343},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ79/366*365","v":31059.733421095938},{"$f":"+'BISIESTO CAMBIOS DATA'!AR79/366*365","v":25111.074543360213},null,null,null,77,67687.181174921832,43105.150567714343,31059.733421095938,25111.074543360213,null,null,null,null,null,null,77,{"$f":"+'BISIESTO CAMBIOS DATA'!BH79/366*365","v":5579.7963712000001},{"$f":"+'BISIESTO CAMBIOS DATA'!BI79/366*365","v":6990.0745749999996}]
["SIN INTERESES",null,"(TCEA 17.5%) - CUPONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,67687.181174921832,{"$f":"+'BISIESTO CAMBIOS DATA'!AP80/366*365","v":43105.150567714343},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ80/366*365","v":31059.733421095938},{"$f":"+'BISIESTO CAMBIOS DATA'!AR80/366*365","v":25111.074543360213},null,null,null,78,67687.181174921832,43105.150567714343,31059.733421095938,25111.074543360213,null,null,null,null,null,null,78,{"$f":"+'BISIESTO CAMBIOS DATA'!BH80/366*365","v":5579.7963712000001},{"$f":"+'BISIESTO CAMBIOS DATA'!BI80/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,67687.181174921832,{"$f":"+'BISIESTO CAMBIOS DATA'!AP81/366*365","v":43105.150567714343},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ81/366*365","v":31059.733421095938},{"$f":"+'BISIESTO CAMBIOS DATA'!AR81/366*365","v":25111.074543360213},null,null,null,79,67687.181174921832,43105.150567714343,31059.733421095938,25111.074543360213,null,null,null,null,null,null,79,{"$f":"+'BISIESTO CAMBIOS DATA'!BH81/366*365","v":5579.7963712000001},{"$f":"+'BISIESTO CAMBIOS DATA'!BI81/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,67687.181174921832,{"$f":"+'BISIESTO CAMBIOS DATA'!AP82/366*365","v":43105.150567714343},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ82/366*365","v":31059.733421095938},{"$f":"+'BISIESTO CAMBIOS DATA'!AR82/366*365","v":25111.074543360213},null,null,null,80,67687.181174921832,43105.150567714343,31059.733421095938,25111.074543360213,null,null,null,null,null,null,80,{"$f":"+'BISIESTO CAMBIOS DATA'!BH82/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI82/366*365","v":6990.0745749999996}]
["FINANCIAMIENTOS JUN 2022","FACTORES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP83/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ83/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR83/366*365","v":26575.612966924469},null,null,null,81,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,81,{"$f":"+'BISIESTO CAMBIOS DATA'!BH83/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI83/366*365","v":6990.0745749999996}]
["AL CONTADO NO APLICAN",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP84/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ84/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR84/366*365","v":26575.612966924469},null,null,null,82,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,82,{"$f":"+'BISIESTO CAMBIOS DATA'!BH84/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI84/366*365","v":6990.0745749999996}]
["4 CUOTAS SIN INTERESES",4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP85/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ85/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR85/366*365","v":26575.612966924469},null,null,null,83,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,83,{"$f":"+'BISIESTO CAMBIOS DATA'!BH85/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI85/366*365","v":6990.0745749999996}]
["6 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",5.9318472453655202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP86/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ86/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR86/366*365","v":26575.612966924469},null,null,null,84,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,84,{"$f":"+'BISIESTO CAMBIOS DATA'!BH86/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI86/366*365","v":6990.0745749999996}]
["6 CUOTAS TCEA 17.5% - CUPONES",5.7258230127691201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP87/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ87/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR87/366*365","v":26575.612966924469},null,null,null,85,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,85,{"$f":"+'BISIESTO CAMBIOS DATA'!BH87/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI87/366*365","v":6990.0745749999996}]
["10 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",9.8222772755307801,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP88/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ88/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR88/366*365","v":26575.612966924469},null,null,null,86,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,86,{"$f":"+'BISIESTO CAMBIOS DATA'!BH88/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI88/366*365","v":6990.0745749999996}]
["10 CUOTAS TCEA 17.5% - CUPONES",9.2944311173425795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP89/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ89/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR89/366*365","v":26575.612966924469},null,null,null,87,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,87,{"$f":"+'BISIESTO CAMBIOS DATA'!BH89/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI89/366*365","v":6990.0745749999996}]
["12 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",11.7485020253214,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP90/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ90/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR90/366*365","v":26575.612966924469},null,null,null,88,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,88,{"$f":"+'BISIESTO CAMBIOS DATA'!BH90/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI90/366*365","v":6990.0745749999996}]
["12 CUOTAS TCEA 17.5% - CUPONES",11.0080734336986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP91/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ91/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR91/366*365","v":26575.612966924469},null,null,null,89,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,89,{"$f":"+'BISIESTO CAMBIOS DATA'!BH91/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI91/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP92/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ92/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR92/366*365","v":26575.612966924469},null,null,null,90,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,90,{"$f":"+'BISIESTO CAMBIOS DATA'!BH92/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI92/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP93/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ93/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR93/366*365","v":26575.612966924469},null,null,null,91,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,91,{"$f":"+'BISIESTO CAMBIOS DATA'!BH93/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI93/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP94/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ94/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR94/366*365","v":26575.612966924469},null,null,null,92,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,92,{"$f":"+'BISIESTO CAMBIOS DATA'!BH94/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI94/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP95/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ95/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR95/366*365","v":26575.612966924469},null,null,null,93,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,93,{"$f":"+'BISIESTO CAMBIOS DATA'!BH95/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI95/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP96/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ96/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR96/366*365","v":26575.612966924469},null,null,null,94,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,94,{"$f":"+'BISIESTO CAMBIOS DATA'!BH96/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI96/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP97/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ97/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR97/366*365","v":26575.612966924469},null,null,null,95,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,95,{"$f":"+'BISIESTO CAMBIOS DATA'!BH97/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI97/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP98/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ98/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR98/366*365","v":26575.612966924469},null,null,null,96,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,96,{"$f":"+'BISIESTO CAMBIOS DATA'!BH98/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI98/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP99/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ99/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR99/366*365","v":26575.612966924469},null,null,null,97,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,97,{"$f":"+'BISIESTO CAMBIOS DATA'!BH99/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI99/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP100/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ100/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR100/366*365","v":26575.612966924469},null,null,null,98,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,98,{"$f":"+'BISIESTO CAMBIOS DATA'!BH100/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI100/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP101/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ101/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR101/366*365","v":26575.612966924469},null,null,null,99,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,99,{"$f":"+'BISIESTO CAMBIOS DATA'!BH101/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI101/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,68254.072733256544,{"$f":"+'BISIESTO CAMBIOS DATA'!AP102/366*365","v":47539.904558170158},{"$f":"+'BISIESTO CAMBIOS DATA'!AQ102/366*365","v":34400.197465854872},{"$f":"+'BISIESTO CAMBIOS DATA'!AR102/366*365","v":26575.612966924469},null,null,null,100,68254.072733256544,47539.904558170158,34400.197465854872,26575.612966924469,null,null,null,null,null,null,100,{"$f":"+'BISIESTO CAMBIOS DATA'!BH102/366*365","v":5700.5711844999996},{"$f":"+'BISIESTO CAMBIOS DATA'!BI102/366*365","v":6990.0745749999996}]
[]
[]
[]
[]
[]
[]
[]
["Cotizaciones sujetas a condiciones de campaña y variaciones. Vigente desde el 1 de abril 2023 hasta el 29 de febrero 2024 (366 días). Aplica para las pólizas con fecha de ingreso a partir del 01/04/2022"]

{"sheet":"BISIESTO","index":2,"n_rows":102,"n_cols":61,"rows_kept":102,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PACÍFICO 2023 (TARIFARIO ACTUAL)","TIT","MINT","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","MULTISALUD BASE","SALUD ESENCIAL PLUS","SALUD ESENCIAL","HIJO","MINT","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","MULTISALUD BASE","SALUD ESENCIAL PLUS","SALUD ESENCIAL",null,null,"PACÍFICO 2023 (TARIFARIO ONCOLÓGICOS)","TIT","ONCOLÓGICO NACIONAL","ONCOLÓGICO INTERNACIONAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,0,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,0,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,1,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,1,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,2,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,2,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,3,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,3,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,4,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,4,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,5,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,5,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,6,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,6,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,7,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,7,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,8,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,8,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,9,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,9,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,10,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,10,313.0116634241096,721.97630716109586]
["COMPLETO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,11,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,11,313.0116634241096,721.97630716109586]
["RESGUARDO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,12,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,12,313.0116634241096,721.97630716109586]
["MINT DEDUCIBLE 10K",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,13,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,13,313.0116634241096,721.97630716109586]
["MINT DEDUCIBLE 20K",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,14,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,14,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,15,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,15,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,16,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,16,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,17,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,17,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,18,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,18,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,19,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,19,330.71172775561644,751.78694178246576]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,20,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,20,330.71172775561644,781.5975763035616]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,21,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,21,330.71172775561644,812.3397933320548]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,22,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,22,330.71172775561644,842.1504279534247]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,23,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,23,330.71172775561644,902.70327950301373]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,24,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,24,330.71172775561644,962.32454874575342]
["TITULAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,25,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,25,350.27495670082192,1022.8774002953425]
["CÓNYUGE/CONVIVIENTE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,8654.549716988151,3762.1302868890339,2763.8457151487423,2458.5851436248513,2537.4362349843673,2172.1244034885635,1826.5591574790192,26,7029.2434307663534,3654.8765725698295,2780.3462865824658,2458.5851436248513,2537.4362349843673,2172.1244034885635,1826.5591574790192,null,null,null,26,391.26457930520553,1082.4986695380821]
["HIJO/A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,8712.3017170061848,4017.889144111753,3102.1074295400808,2631.841143678952,2586.8026987000162,2221.4908672042125,1826.5591574790192,27,8712.3017170061848,4017.889144111753,3102.1074295400808,2631.841143678952,2586.8026987000162,2221.4908672042125,1826.5591574790192,null,null,null,27,461.13325422410963,1143.0515210876713]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,8893.8080027771466,4207.6457155995777,3209.3611438592857,2681.342857980123,2616.4225769294057,2241.2374526904723,1826.5591574790192,28,8893.8080027771466,4207.6457155995777,3209.3611438592857,2681.342857980123,2616.4225769294057,2241.2374526904723,1826.5591574790192,null,null,null,28,598.0758570410959,1203.6043726372604]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,9075.3142885481102,4372.6514299368155,3316.6148581784905,2755.5954294318803,2685.5356261313145,2270.8573309198619,1826.5591574790192,29,9075.3142885481102,4372.6514299368155,3316.6148581784905,2755.5954294318803,2685.5356261313145,2270.8573309198619,1826.5591574790192,null,null,null,29,708.93415446410961,1293.967858808219]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,9248.5702886022082,4661.411430026983,3349.616001045938,2829.8480008836377,2715.1555043607041,2290.6039164061212,1826.5591574790192,30,9248.5702886022082,4661.411430026983,3349.616001045938,2829.8480008836377,2715.1555043607041,2290.6039164061212,1826.5591574790192,null,null,null,30,763.89751207232882,1383.3997626723287]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,9430.0765743731699,4867.6685729485307,3399.1177153471094,2912.3508580522566,2764.5219680763535,2320.2237946355108,2024.0250123416158,31,9430.0765743731699,4867.6685729485307,3399.1177153471094,2912.3508580522566,2764.5219680763535,2320.2237946355108,2024.0250123416158,null,null,null,31,818.86086958027397,1473.7632488432876]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,9603.3325744272734,5032.6742872857694,3432.1188582145578,2970.10285807029,2813.8884317920024,2369.5902583511602,2024.0250123416158,32,9603.3325744272734,5032.6742872857694,3432.1188582145578,2970.10285807029,2813.8884317920024,2369.5902583511602,2024.0250123416158,null,null,null,32,871.0294801676713,1564.1267350142464]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,9694.0857173127515,5156.4285730386982,3473.3702867988668,3077.3565723894949,2863.2548955076518,2418.9567220668091,2024.0250123416158,33,9694.0857173127515,5156.4285730386982,3473.3702867988668,3077.3565723894949,2863.2548955076518,2418.9567220668091,2024.0250123416158,null,null,null,33,907.36119113753421,1654.4902211852057]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,9875.5920030837151,5255.4320016410411,3506.3714296663147,3135.1085724075283,2912.6213592233007,2468.3231857824585,2024.0250123416158,34,9875.5920030837151,5255.4320016410411,3506.3714296663147,3135.1085724075283,2912.6213592233007,2468.3231857824585,2024.0250123416158,null,null,null,34,945.55606672109593,1745.7852897632877]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,10007.596574553505,5337.9348588096609,3555.8731439674862,3184.6102867087002,2961.9878229389501,2517.6896494981074,2024.0250123416158,35,10007.596574553505,5337.9348588096609,3555.8731439674862,3184.6102867087002,2961.9878229389501,2517.6896494981074,2024.0250123416158,null,null,null,35,972.57195432164383,1835.2171936273974]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,10139.601146023297,5445.1885731288658,3580.6240011180721,3217.6114295761477,3011.354286654599,2567.0561132137568,2122.7579397729141,36,10139.601146023297,5445.1885731288658,3580.6240011180721,3217.6114295761477,3011.354286654599,2567.0561132137568,2122.7579397729141,null,null,null,36,972.57195432164383,1925.5806797983562]
["Integrales",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,10403.610288962876,5560.6925731649317,3605.374858268658,3250.6125724435951,3060.7207503702484,2616.4225769294057,2122.7579397729141,37,10403.610288962876,5560.6925731649317,3605.374858268658,3250.6125724435951,3060.7207503702484,2616.4225769294057,2122.7579397729141,null,null,null,37,972.57195432164383,2015.944165969315]
["FINANCIAMIENTOS JUN 2022","FACTORES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,10675.869717619322,5643.1954303335515,3638.3760011361051,3283.6137153110431,3110.0872140858974,2665.7890406450551,2122.7579397729141,38,10675.869717619322,5643.1954303335515,3638.3760011361051,3283.6137153110431,3110.0872140858974,2665.7890406450551,2122.7579397729141,null,null,null,38,1045.23537626137,2105.3760698334245]
["AL CONTADO",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,10939.878860558902,5791.7005732370662,3696.1280011541385,3333.1154296122145,3159.4536778015467,2715.1555043607041,2122.7579397729141,39,10939.878860558902,5791.7005732370662,3696.1280011541385,3333.1154296122145,3159.4536778015467,2715.1555043607041,2122.7579397729141,null,null,null,39,1045.23537626137,2165.9289213830139]
["4 CUOTAS SIN INTERESES",4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,11203.888003498481,6022.708573309199,3786.8811440396198,3399.1177153471094,3258.1866052328451,2764.5219680763535,2122.7579397729141,40,11203.888003498481,6022.708573309199,3786.8811440396198,3399.1177153471094,3258.1866052328451,2764.5219680763535,2122.7579397729141,null,null,null,40,1045.23537626137,2256.2924075539727]
["6 CUOTAS SIN INTERESES",6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,11385.394289269445,6352.7200019836764,4199.3954298827157,3745.6297154553104,3356.9195326641434,2912.6213592233007,2270.8573309198619,41,11385.394289269445,6352.7200019836764,4199.3954298827157,3745.6297154553104,3356.9195326641434,2912.6213592233007,2270.8573309198619,null,null,null,41,1145.8462681084932,2346.6558937249315]
["6 CUOTAS (TCEA 4%)",5.9318472453655202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,11649.403432209027,6723.9828592424619,4471.6548585391592,3927.1360012262726,3603.7518512423894,3060.7207503702484,2418.9567220668091,42,11649.403432209027,6723.9828592424619,4471.6548585391592,3927.1360012262726,3603.7518512423894,3060.7207503702484,2418.9567220668091,null,null,null,42,1226.893930910137,2437.0193798958903]
["6 CUOTAS (TCEA 17.5%)",5.7258230127691201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,11921.66286086547,6971.4914307483205,4867.6685729485307,4273.6480013344726,3850.584169820635,3179.2002632878066,2517.6896494981074,43,11921.66286086547,6971.4914307483205,4867.6685729485307,4273.6480013344726,3850.584169820635,3179.2002632878066,2517.6896494981074,null,null,null,43,1307.0100115052053,2526.45128376]
["10 CUOTAS SIN INTERESES",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,12004.16571803409,7152.9977165192813,5040.9245730026314,4537.6571442740551,4097.4164883988806,3277.9331907191049,2616.4225769294057,44,12004.16571803409,7152.9977165192813,5040.9245730026314,4537.6571442740551,4097.4164883988806,3277.9331907191049,2616.4225769294057,null,null,null,44,1350.7943810301369,2616.8147699309588]
["10 CUOTAS (TCEA 4%)",9.8222772755307801,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,12094.91886091957,7507.7600023443447,5247.1817159241782,4710.9131443281549,4344.2488069771271,3376.6661181504032,2715.1555043607041,45,12094.91886091957,7507.7600023443447,5247.1817159241782,4710.9131443281549,4344.2488069771271,3376.6661181504032,2715.1555043607041,null,null,null,45,1449.5421082635617,2707.1782561019181]
["10 CUOTAS (TCEA 17.5%)",9.2944311173425795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,12622.937146798733,7854.2720024525452,5692.6971446347225,5065.6754301532164,4591.0811255553726,3475.3990455817016,2813.8884317920024,46,12622.937146798733,7854.2720024525452,5692.6971446347225,5065.6754301532164,4591.0811255553726,3475.3990455817016,2813.8884317920024,null,null,null,46,1594.8689519424659,2797.5417422728769]
["12 CUOTAS SIN INTERESES",12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,13249.95886128024,8035.778288223506,6006.2080018754759,5238.9314302073171,4739.1805167023203,3574.1319730129999,2912.6213592233007,47,13249.95886128024,8035.778288223506,6006.2080018754759,5238.9314302073171,4739.1805167023203,3574.1319730129999,2912.6213592233007,null,null,null,47,1669.3955384958904,2887.9052284438353]
["12 CUOTAS (TCEA 4%)",11.7485020253214,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,13876.980575761743,8390.5405740485712,6228.9657162307476,5412.1874302614178,5035.3792989962149,3771.5978278755965,3011.354286654599,48,13876.980575761743,8390.5405740485712,6228.9657162307476,5412.1874302614178,5035.3792989962149,3771.5978278755965,3011.354286654599,null,null,null,48,1743.9221250493151,2978.2687146147946]
["12 CUOTAS (TCEA 17.5%)",11.0080734336986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,14495.752004526388,8737.052574156769,6451.7234305860184,5585.4434303155176,5331.5780812901103,4028.3034391969722,3159.4536778015467,49,14495.752004526388,8737.052574156769,6451.7234305860184,5585.4434303155176,5331.5780812901103,4028.3034391969722,3159.4536778015467,null,null,null,49,1818.4487116027396,3068.632200785753]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,15296.029719061993,9009.3120028132125,6715.7325735256009,5766.9497160864803,5627.7768635840048,4294.8823432614772,3307.553068948494,50,15296.029719061993,9009.3120028132125,6715.7325735256009,5766.9497160864803,5627.7768635840048,4294.8823432614772,3307.553068948494,null,null,null,50,1892.9752981561642,3158.0641046498631]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,16005.554290712118,9982.845717402919,7301.5028594227961,6294.9680019656425,5923.9756458779002,4541.7146618397237,3455.6524600954417,51,16005.554290712118,9982.845717402919,7301.5028594227961,6294.9680019656425,5923.9756458779002,4541.7146618397237,3455.6524600954417,null,null,null,51,1967.5018847095891,3248.4275908208215]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,16896.585148133207,10725.371431920492,7730.5177166996164,6558.9771449052232,6220.1744281717947,4788.5469804179693,3751.8512423893367,52,16896.585148133207,10725.371431920492,7730.5177166996164,6558.9771449052232,6220.1744281717947,4788.5469804179693,3751.8512423893367,null,null,null,52,2042.0284712630139,3338.7910770920548]
["Oncológicos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,18406.387434318935,11137.885717763587,7862.5222881694071,6732.2331449593248,6516.3732104656901,5035.3792989962149,4048.0500246832316,53,18406.387434318935,11137.885717763587,7862.5222881694071,6732.2331449593248,6516.3732104656901,5035.3792989962149,4048.0500246832316,null,null,null,53,2120.2813871441094,3428.2229808558905]
["FINANCIAMIENTOS JUN 2022","FACTORES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,19388.171434625503,11715.405717943921,8217.2845739944696,6996.2422878989064,6812.5719927595856,5331.5780812901103,4344.2488069771271,54,19388.171434625503,11715.405717943921,8217.2845739944696,6996.2422878989064,6812.5719927595856,5331.5780812901103,4344.2488069771271,null,null,null,54,2222.7554436049318,3519.5180494339725]
["AL CONTADO",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,20633.964577871655,12210.422860955638,8662.8000027050093,7351.004573723968,7108.7707750534801,5627.7768635840048,4640.4475892710216,55,20633.964577871655,12210.422860955638,8662.8000027050093,7351.004573723968,7108.7707750534801,5627.7768635840048,4640.4475892710216,null,null,null,55,2312.187347469041,3670.4343871545207]
["4 CUOTAS SIN INTERESES",4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,22143.766864057387,12787.942861135971,9009.3120028132125,7788.2697167176493,7503.7024847786734,5923.9756458779002,4936.646371564917,56,22143.766864057387,12787.942861135971,9009.3120028132125,7788.2697167176493,7503.7024847786734,5923.9756458779002,4936.646371564917,null,null,null,56,2406.2771629676708,3819.4875602613702]
["6 CUOTAS (INTERÉS 12%)",5.8056717916306102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,23802.074293146627,13489.217147069234,9586.8320029935494,8225.5348597113316,7997.3671219351654,6220.1744281717947,5282.2116175744613,57,23802.074293146627,13489.217147069234,9586.8320029935494,8225.5348597113316,7997.3671219351654,6220.1744281717947,5282.2116175744613,null,null,null,57,2526.45128376,4001.1461149101374]
["6 CUOTAS (INTERÉS 17.5%)",5.7258230127691201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,25204.622865013156,14190.491433002497,10073.598860288401,8662.800002705013,8491.0317590916566,6615.106137896988,5627.7768635840048,58,25204.622865013156,14190.491433002497,10073.598860288401,8662.800002705013,8491.0317590916566,6615.106137896988,5627.7768635840048,null,null,null,58,2646.6254045523287,4181.8730872520546]
["10 CUOTAS (INTERÉS 12%)",9.4973295673380704,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,26714.425151198888,15098.022861857307,11063.633146311831,9364.0742886382759,8984.6963962481477,7010.0378476221822,5973.3421095935491,59,26714.425151198888,15098.022861857307,11063.633146311831,9364.0742886382759,8984.6963962481477,7010.0378476221822,5973.3421095935491,null,null,null,59,2767.7311076515066,4361.6684772871231]
["10 CUOTAS (INTERÉS 17.5%)",9.2944311173425795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,28100.47315163169,16005.554290712118,12094.91886091957,10156.101717457021,9972.0256705611318,8491.0317590916566,6269.5408918874446,60,28100.47315163169,16005.554290712118,12094.91886091957,10156.101717457021,9972.0256705611318,8491.0317590916566,6269.5408918874446,null,null,null,60,2906.5368750821917,4542.3954497293162]
["12 CUOTAS (INTERÉS 12%)",11.2915159896011,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,30682.812581009468,17325.600005410026,12787.942861135971,11030.632003444383,null,null,null,61,30682.812581009468,17325.600005410026,12787.942861135971,11030.632003444383,null,null,null,null,null,null,61,3077.0164418482195,4723.1224220712329]
["12 CUOTAS (INTERÉS 17.5%)",11.0080734336986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,33355.905153272724,18645.645720107932,13934.732575779777,11913.412575148608,null,null,null,62,33355.905153272724,18645.645720107932,13934.732575779777,11913.412575148608,null,null,null,null,null,null,62,3248.4275908208215,4903.8493944131505]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,35575.232011108586,19924.440006221528,14933.01714752007,12787.942861135971,null,null,null,63,35575.232011108586,19924.440006221528,14933.01714752007,12787.942861135971,null,null,null,null,null,null,63,3429.1545632630141,5083.6447844482191]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,37712.056011775829,21285.737149503744,16121.058290748184,13670.723432840197,null,null,null,64,37712.056011775829,21285.737149503744,16121.058290748184,13670.723432840197,null,null,null,null,null,null,64,3633.1710938778083,5263.4401744832876]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,40376.898298322223,22605.782864201654,17540.107434048434,14545.25371882756,null,null,null,65,40376.898298322223,22605.782864201654,17540.107434048434,14545.25371882756,null,null,null,null,null,null,65,3826.9402189167126,5504.7199983747942]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,42686.978299043556,26376.16343680755,18893.154291613791,16533.572576591283,null,null,null,66,42686.978299043556,26376.16343680755,18893.154291613791,16533.572576591283,null,null,null,null,null,null,66,4049.5883961698632,5745.9998223665752]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,45360.070871306823,27968.468580161898,20798.970292208891,17903.120005590357,null,null,null,67,45360.070871306823,27968.468580161898,20798.970292208891,17903.120005590357,null,null,null,null,null,null,67,4271.3049911161643,5986.3480639512318]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,48981.946301009193,29767.030866437795,22820.290292840062,19388.171434625503,null,null,null,68,48981.946301009193,29767.030866437795,22820.290292840062,19388.171434625503,null,null,null,null,null,null,68,4511.6532327008217,6226.696305535891]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,51762.29258759167,32522.626295869679,24503.348579079895,20749.468577907723,null,null,null,69,51762.29258759167,32522.626295869679,24503.348579079895,20749.468577907723,null,null,null,null,null,null,69,4753.8646389994519,6467.9761294273967]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,56027.690303209274,34956.460582343949,26004.900579548761,22226.269721226006,null,null,null,70,56027.690303209274,34956.460582343949,26004.900579548761,22226.269721226006,null,null,null,null,null,null,70,4994.2128805841094,6707.3927887052059]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,71,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,null,null,null,71,5234.5611221687668,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,72,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,null,null,null,72,5474.9093637534252,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,73,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,null,null,null,73,5474.9093637534252,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,74,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,null,null,null,74,5474.9093637534252,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,75,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,null,null,null,75,5595.0834845457539,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,76,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,null,null,null,76,5595.0834845457539,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,77,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,null,null,null,77,5595.0834845457539,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,78,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,null,null,null,78,5595.0834845457539,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,79,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,null,null,null,79,5595.0834845457539,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,80,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,null,null,null,80,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,81,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,81,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,82,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,82,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,83,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,83,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,84,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,84,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,85,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,85,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,86,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,86,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,87,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,87,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,88,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,88,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,89,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,89,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,90,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,90,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,91,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,91,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,92,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,92,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,93,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,93,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,94,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,94,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,95,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,95,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,96,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,96,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,97,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,97,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,98,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,98,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,99,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,99,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,100,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,100,5716.1891877452053,7009.225464246575]

{"sheet":"DATA INT2","index":3,"n_rows":102,"n_cols":61,"rows_kept":102,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PACÍFICO 2023 (TARIFARIO ACTUAL)","TIT","MINT","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","MULTISALUD BASE","SALUD ESENCIAL PLUS","SALUD ESENCIAL","HIJO","MINT","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","MULTISALUD BASE","SALUD ESENCIAL PLUS","SALUD ESENCIAL",null,null,"PACÍFICO 2023 (TARIFARIO ONCOLÓGICOS)","TIT","ONCOLÓGICO NACIONAL","ONCOLÓGICO INTERNACIONAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+BISIESTO!AO2/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP2/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ2/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR2/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS2/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT2/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU2/366*365","v":1723.1053933536014},0,{"$f":"+BISIESTO!AW2/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX2/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY2/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ2/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA2/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB2/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC2/366*365","v":1723.1053933536014},null,null,null,0,{"$f":"+BISIESTO!BH2/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI2/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"+BISIESTO!AO3/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP3/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ3/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR3/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS3/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT3/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU3/366*365","v":1723.1053933536014},1,{"$f":"+BISIESTO!AW3/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX3/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY3/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ3/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA3/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB3/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC3/366*365","v":1723.1053933536014},null,null,null,1,{"$f":"+BISIESTO!BH3/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI3/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"+BISIESTO!AO4/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP4/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ4/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR4/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS4/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT4/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU4/366*365","v":1723.1053933536014},2,{"$f":"+BISIESTO!AW4/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX4/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY4/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ4/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA4/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB4/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC4/366*365","v":1723.1053933536014},null,null,null,2,{"$f":"+BISIESTO!BH4/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI4/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"+BISIESTO!AO5/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP5/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ5/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR5/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS5/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT5/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU5/366*365","v":1723.1053933536014},3,{"$f":"+BISIESTO!AW5/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX5/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY5/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ5/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA5/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB5/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC5/366*365","v":1723.1053933536014},null,null,null,3,{"$f":"+BISIESTO!BH5/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI5/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"+BISIESTO!AO6/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP6/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ6/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR6/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS6/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT6/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU6/366*365","v":1723.1053933536014},4,{"$f":"+BISIESTO!AW6/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX6/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY6/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ6/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA6/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB6/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC6/366*365","v":1723.1053933536014},null,null,null,4,{"$f":"+BISIESTO!BH6/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI6/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"+BISIESTO!AO7/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP7/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ7/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR7/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS7/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT7/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU7/366*365","v":1723.1053933536014},5,{"$f":"+BISIESTO!AW7/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX7/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY7/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ7/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA7/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB7/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC7/366*365","v":1723.1053933536014},null,null,null,5,{"$f":"+BISIESTO!BH7/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI7/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"+BISIESTO!AO8/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP8/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ8/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR8/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS8/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT8/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU8/366*365","v":1723.1053933536014},6,{"$f":"+BISIESTO!AW8/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX8/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY8/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ8/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA8/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB8/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC8/366*365","v":1723.1053933536014},null,null,null,6,{"$f":"+BISIESTO!BH8/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI8/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"+BISIESTO!AO9/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP9/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ9/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR9/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS9/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT9/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU9/366*365","v":1723.1053933536014},7,{"$f":"+BISIESTO!AW9/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX9/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY9/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ9/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA9/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB9/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC9/366*365","v":1723.1053933536014},null,null,null,7,{"$f":"+BISIESTO!BH9/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI9/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"+BISIESTO!AO10/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP10/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ10/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR10/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS10/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT10/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU10/366*365","v":1723.1053933536014},8,{"$f":"+BISIESTO!AW10/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX10/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY10/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ10/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA10/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB10/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC10/366*365","v":1723.1053933536014},null,null,null,8,{"$f":"+BISIESTO!BH10/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI10/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"+BISIESTO!AO11/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP11/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ11/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR11/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS11/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT11/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU11/366*365","v":1723.1053933536014},9,{"$f":"+BISIESTO!AW11/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX11/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY11/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ11/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA11/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB11/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC11/366*365","v":1723.1053933536014},null,null,null,9,{"$f":"+BISIESTO!BH11/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI11/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"+BISIESTO!AO12/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP12/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ12/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR12/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS12/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT12/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU12/366*365","v":1723.1053933536014},10,{"$f":"+BISIESTO!AW12/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX12/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY12/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ12/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA12/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB12/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC12/366*365","v":1723.1053933536014},null,null,null,10,{"$f":"+BISIESTO!BH12/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI12/366*365","v":720.00369430000001}]
["COMPLETO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"+BISIESTO!AO13/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP13/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ13/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR13/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS13/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT13/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU13/366*365","v":1723.1053933536014},11,{"$f":"+BISIESTO!AW13/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX13/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY13/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ13/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA13/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB13/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC13/366*365","v":1723.1053933536014},null,null,null,11,{"$f":"+BISIESTO!BH13/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI13/366*365","v":720.00369430000001}]
["RESGUARDO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"+BISIESTO!AO14/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP14/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ14/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR14/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS14/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT14/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU14/366*365","v":1723.1053933536014},12,{"$f":"+BISIESTO!AW14/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX14/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY14/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ14/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA14/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB14/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC14/366*365","v":1723.1053933536014},null,null,null,12,{"$f":"+BISIESTO!BH14/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI14/366*365","v":720.00369430000001}]
["MINT DEDUCIBLE 10K",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"+BISIESTO!AO15/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP15/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ15/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR15/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS15/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT15/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU15/366*365","v":1723.1053933536014},13,{"$f":"+BISIESTO!AW15/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX15/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY15/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ15/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA15/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB15/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC15/366*365","v":1723.1053933536014},null,null,null,13,{"$f":"+BISIESTO!BH15/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI15/366*365","v":720.00369430000001}]
["MINT DEDUCIBLE 20K",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"+BISIESTO!AO16/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP16/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ16/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR16/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS16/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT16/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU16/366*365","v":1723.1053933536014},14,{"$f":"+BISIESTO!AW16/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX16/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY16/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ16/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA16/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB16/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC16/366*365","v":1723.1053933536014},null,null,null,14,{"$f":"+BISIESTO!BH16/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI16/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"+BISIESTO!AO17/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP17/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ17/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR17/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS17/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT17/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU17/366*365","v":1723.1053933536014},15,{"$f":"+BISIESTO!AW17/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX17/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY17/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ17/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA17/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB17/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC17/366*365","v":1723.1053933536014},null,null,null,15,{"$f":"+BISIESTO!BH17/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI17/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"+BISIESTO!AO18/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP18/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ18/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR18/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS18/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT18/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU18/366*365","v":1723.1053933536014},16,{"$f":"+BISIESTO!AW18/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX18/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY18/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ18/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA18/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB18/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC18/366*365","v":1723.1053933536014},null,null,null,16,{"$f":"+BISIESTO!BH18/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI18/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"+BISIESTO!AO19/366*365","v":8425.2098074707919},{"$f":"+BISIESTO!AP19/366*365","v":3562.6131314793488},{"$f":"+BISIESTO!AQ19/366*365","v":2517.6896494981079},{"$f":"+BISIESTO!AR19/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!AS19/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AT19/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!AU19/366*365","v":1723.1053933536014},17,{"$f":"+BISIESTO!AW19/366*365","v":6516.373210465691},{"$f":"+BISIESTO!AX19/366*365","v":3348.691788711536},{"$f":"+BISIESTO!AY19/366*365","v":2460.0954418298502},{"$f":"+BISIESTO!AZ19/366*365","v":2279.0850748724702},{"$f":"+BISIESTO!BA19/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BB19/366*365","v":2018.4948893570759},{"$f":"+BISIESTO!BC19/366*365","v":1723.1053933536014},null,null,null,17,{"$f":"+BISIESTO!BH19/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI19/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"+BISIESTO!AO20/366*365","v":8606.220174428172},{"$f":"+BISIESTO!AP20/366*365","v":3603.7518512423894},{"$f":"+BISIESTO!AQ20/366*365","v":2542.3728813559328},{"$f":"+BISIESTO!AR20/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!AS20/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!AT20/366*365","v":2067.726472024322},{"$f":"+BISIESTO!AU20/366*365","v":1723.1053933536014},18,{"$f":"+BISIESTO!AW20/366*365","v":6565.7396741813391},{"$f":"+BISIESTO!AX20/366*365","v":3389.8305084745762},{"$f":"+BISIESTO!AY20/366*365","v":2525.9173934507176},{"$f":"+BISIESTO!AZ20/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!BA20/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!BB20/366*365","v":2067.726472024322},{"$f":"+BISIESTO!BC20/366*365","v":1723.1053933536014},null,null,null,18,{"$f":"+BISIESTO!BH20/366*365","v":312.15644030000004},{"$f":"+BISIESTO!BI20/366*365","v":720.00369430000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"+BISIESTO!AO21/366*365","v":8606.220174428172},{"$f":"+BISIESTO!AP21/366*365","v":3603.7518512423894},{"$f":"+BISIESTO!AQ21/366*365","v":2542.3728813559328},{"$f":"+BISIESTO!AR21/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!AS21/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!AT21/366*365","v":2067.726472024322},{"$f":"+BISIESTO!AU21/366*365","v":1723.1053933536014},19,{"$f":"+BISIESTO!AW21/366*365","v":6565.7396741813391},{"$f":"+BISIESTO!AX21/366*365","v":3389.8305084745762},{"$f":"+BISIESTO!AY21/366*365","v":2525.9173934507176},{"$f":"+BISIESTO!AZ21/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!BA21/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!BB21/366*365","v":2067.726472024322},{"$f":"+BISIESTO!BC21/366*365","v":1723.1053933536014},null,null,null,19,{"$f":"+BISIESTO!BH21/366*365","v":329.80814379999998},{"$f":"+BISIESTO!BI21/366*365","v":749.73287909999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"+BISIESTO!AO22/366*365","v":8606.220174428172},{"$f":"+BISIESTO!AP22/366*365","v":3603.7518512423894},{"$f":"+BISIESTO!AQ22/366*365","v":2542.3728813559328},{"$f":"+BISIESTO!AR22/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!AS22/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!AT22/366*365","v":2067.726472024322},{"$f":"+BISIESTO!AU22/366*365","v":1723.1053933536014},20,{"$f":"+BISIESTO!AW22/366*365","v":6565.7396741813391},{"$f":"+BISIESTO!AX22/366*365","v":3389.8305084745762},{"$f":"+BISIESTO!AY22/366*365","v":2525.9173934507176},{"$f":"+BISIESTO!AZ22/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!BA22/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!BB22/366*365","v":2067.726472024322},{"$f":"+BISIESTO!BC22/366*365","v":1723.1053933536014},null,null,null,20,{"$f":"+BISIESTO!BH22/366*365","v":329.80814379999998},{"$f":"+BISIESTO!BI22/366*365","v":779.46206380000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"+BISIESTO!AO23/366*365","v":8606.220174428172},{"$f":"+BISIESTO!AP23/366*365","v":3603.7518512423894},{"$f":"+BISIESTO!AQ23/366*365","v":2542.3728813559328},{"$f":"+BISIESTO!AR23/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!AS23/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!AT23/366*365","v":2067.726472024322},{"$f":"+BISIESTO!AU23/366*365","v":1723.1053933536014},21,{"$f":"+BISIESTO!AW23/366*365","v":6565.7396741813391},{"$f":"+BISIESTO!AX23/366*365","v":3389.8305084745762},{"$f":"+BISIESTO!AY23/366*365","v":2525.9173934507176},{"$f":"+BISIESTO!AZ23/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!BA23/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!BB23/366*365","v":2067.726472024322},{"$f":"+BISIESTO!BC23/366*365","v":1723.1053933536014},null,null,null,21,{"$f":"+BISIESTO!BH23/366*365","v":329.80814379999998},{"$f":"+BISIESTO!BI23/366*365","v":810.12028569999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"+BISIESTO!AO24/366*365","v":8606.220174428172},{"$f":"+BISIESTO!AP24/366*365","v":3603.7518512423894},{"$f":"+BISIESTO!AQ24/366*365","v":2542.3728813559328},{"$f":"+BISIESTO!AR24/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!AS24/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!AT24/366*365","v":2067.726472024322},{"$f":"+BISIESTO!AU24/366*365","v":1723.1053933536014},22,{"$f":"+BISIESTO!AW24/366*365","v":6565.7396741813391},{"$f":"+BISIESTO!AX24/366*365","v":3389.8305084745762},{"$f":"+BISIESTO!AY24/366*365","v":2525.9173934507176},{"$f":"+BISIESTO!AZ24/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!BA24/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!BB24/366*365","v":2067.726472024322},{"$f":"+BISIESTO!BC24/366*365","v":1723.1053933536014},null,null,null,22,{"$f":"+BISIESTO!BH24/366*365","v":329.80814379999998},{"$f":"+BISIESTO!BI24/366*365","v":839.84947050000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"+BISIESTO!AO25/366*365","v":8606.220174428172},{"$f":"+BISIESTO!AP25/366*365","v":3603.7518512423894},{"$f":"+BISIESTO!AQ25/366*365","v":2542.3728813559328},{"$f":"+BISIESTO!AR25/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!AS25/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!AT25/366*365","v":2067.726472024322},{"$f":"+BISIESTO!AU25/366*365","v":1723.1053933536014},23,{"$f":"+BISIESTO!AW25/366*365","v":6565.7396741813391},{"$f":"+BISIESTO!AX25/366*365","v":3389.8305084745762},{"$f":"+BISIESTO!AY25/366*365","v":2525.9173934507176},{"$f":"+BISIESTO!AZ25/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!BA25/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!BB25/366*365","v":2067.726472024322},{"$f":"+BISIESTO!BC25/366*365","v":1723.1053933536014},null,null,null,23,{"$f":"+BISIESTO!BH25/366*365","v":329.80814379999998},{"$f":"+BISIESTO!BI25/366*365","v":900.23687710000013}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"+BISIESTO!AO26/366*365","v":8606.220174428172},{"$f":"+BISIESTO!AP26/366*365","v":3603.7518512423894},{"$f":"+BISIESTO!AQ26/366*365","v":2542.3728813559328},{"$f":"+BISIESTO!AR26/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!AS26/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!AT26/366*365","v":2067.726472024322},{"$f":"+BISIESTO!AU26/366*365","v":1723.1053933536014},24,{"$f":"+BISIESTO!AW26/366*365","v":6565.7396741813391},{"$f":"+BISIESTO!AX26/366*365","v":3389.8305084745762},{"$f":"+BISIESTO!AY26/366*365","v":2525.9173934507176},{"$f":"+BISIESTO!AZ26/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!BA26/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!BB26/366*365","v":2067.726472024322},{"$f":"+BISIESTO!BC26/366*365","v":1723.1053933536014},null,null,null,24,{"$f":"+BISIESTO!BH26/366*365","v":329.80814379999998},{"$f":"+BISIESTO!BI26/366*365","v":959.69524669999998}]
["TITULAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,{"$f":"+BISIESTO!AO27/366*365","v":8606.220174428172},{"$f":"+BISIESTO!AP27/366*365","v":3603.7518512423894},{"$f":"+BISIESTO!AQ27/366*365","v":2542.3728813559328},{"$f":"+BISIESTO!AR27/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!AS27/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!AT27/366*365","v":2067.726472024322},{"$f":"+BISIESTO!AU27/366*365","v":1723.1053933536014},25,{"$f":"+BISIESTO!AW27/366*365","v":6565.7396741813391},{"$f":"+BISIESTO!AX27/366*365","v":3389.8305084745762},{"$f":"+BISIESTO!AY27/366*365","v":2525.9173934507176},{"$f":"+BISIESTO!AZ27/366*365","v":2320.2237946355117},{"$f":"+BISIESTO!BA27/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!BB27/366*365","v":2067.726472024322},{"$f":"+BISIESTO!BC27/366*365","v":1723.1053933536014},null,null,null,25,{"$f":"+BISIESTO!BH27/366*365","v":349.31792130000002},{"$f":"+BISIESTO!BI27/366*365","v":1020.0826532999999}]
["CÓNYUGE/CONVIVIENTE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,{"$f":"+BISIESTO!AO28/366*365","v":8630.9034062859973},{"$f":"+BISIESTO!AP28/366*365","v":3751.8512423893371},{"$f":"+BISIESTO!AQ28/366*365","v":2756.2942241237456},{"$f":"+BISIESTO!AR28/366*365","v":2451.8676978772423},{"$f":"+BISIESTO!AS28/366*365","v":2530.503349096432},{"$f":"+BISIESTO!AT28/366*365","v":2166.1896373588133},{"$f":"+BISIESTO!AU28/366*365","v":1821.5685586880929},26,{"$f":"+BISIESTO!AW28/366*365","v":7010.0378476221831},{"$f":"+BISIESTO!AX28/366*365","v":3644.890571005431},{"$f":"+BISIESTO!AY28/366*365","v":2772.7497120289618},{"$f":"+BISIESTO!AZ28/366*365","v":2451.8676978772423},{"$f":"+BISIESTO!BA28/366*365","v":2530.503349096432},{"$f":"+BISIESTO!BB28/366*365","v":2166.1896373588133},{"$f":"+BISIESTO!BC28/366*365","v":1821.5685586880929},null,null,null,26,{"$f":"+BISIESTO!BH28/366*365","v":390.19555040000006},{"$f":"+BISIESTO!BI28/366*365","v":1079.5410228999999}]
["HIJO/A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,{"$f":"+BISIESTO!AO29/366*365","v":8688.4976139542559},{"$f":"+BISIESTO!AP29/366*365","v":4006.9113049201906},{"$f":"+BISIESTO!AQ29/366*365","v":3093.6317261806821},{"$f":"+BISIESTO!AR29/366*365","v":2624.650320882015},{"$f":"+BISIESTO!AS29/366*365","v":2579.7349317636772},{"$f":"+BISIESTO!AT29/366*365","v":2215.421220026059},{"$f":"+BISIESTO!AU29/366*365","v":1821.5685586880929},27,{"$f":"+BISIESTO!AW29/366*365","v":8688.4976139542559},{"$f":"+BISIESTO!AX29/366*365","v":4006.9113049201906},{"$f":"+BISIESTO!AY29/366*365","v":3093.6317261806821},{"$f":"+BISIESTO!AZ29/366*365","v":2624.650320882015},{"$f":"+BISIESTO!BA29/366*365","v":2579.7349317636772},{"$f":"+BISIESTO!BB29/366*365","v":2215.421220026059},{"$f":"+BISIESTO!BC29/366*365","v":1821.5685586880929},null,null,null,27,{"$f":"+BISIESTO!BH29/366*365","v":459.87332730000003},{"$f":"+BISIESTO!BI29/366*365","v":1139.9284295}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,{"$f":"+BISIESTO!AO30/366*365","v":8869.507980911636},{"$f":"+BISIESTO!AP30/366*365","v":4196.1494158301803},{"$f":"+BISIESTO!AQ30/366*365","v":3200.5923975645883},{"$f":"+BISIESTO!AR30/366*365","v":2674.0167845976634},{"$f":"+BISIESTO!AS30/366*365","v":2609.2738813640249},{"$f":"+BISIESTO!AT30/366*365","v":2235.1138530929575},{"$f":"+BISIESTO!AU30/366*365","v":1821.5685586880929},28,{"$f":"+BISIESTO!AW30/366*365","v":8869.507980911636},{"$f":"+BISIESTO!AX30/366*365","v":4196.1494158301803},{"$f":"+BISIESTO!AY30/366*365","v":3200.5923975645883},{"$f":"+BISIESTO!AZ30/366*365","v":2674.0167845976634},{"$f":"+BISIESTO!BA30/366*365","v":2609.2738813640249},{"$f":"+BISIESTO!BB30/366*365","v":2235.1138530929575},{"$f":"+BISIESTO!BC30/366*365","v":1821.5685586880929},null,null,null,28,{"$f":"+BISIESTO!BH30/366*365","v":596.44177000000002},{"$f":"+BISIESTO!BI30/366*365","v":1200.3158361000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,{"$f":"+BISIESTO!AO31/366*365","v":9050.518347869016},{"$f":"+BISIESTO!AP31/366*365","v":4360.7042948823437},{"$f":"+BISIESTO!AQ31/366*365","v":3307.5530689484945},{"$f":"+BISIESTO!AR31/366*365","v":2748.0664801711373},{"$f":"+BISIESTO!AS31/366*365","v":2678.198097098169},{"$f":"+BISIESTO!AT31/366*365","v":2264.6528026933047},{"$f":"+BISIESTO!AU31/366*365","v":1821.5685586880929},29,{"$f":"+BISIESTO!AW31/366*365","v":9050.518347869016},{"$f":"+BISIESTO!AX31/366*365","v":4360.7042948823437},{"$f":"+BISIESTO!AY31/366*365","v":3307.5530689484945},{"$f":"+BISIESTO!AZ31/366*365","v":2748.0664801711373},{"$f":"+BISIESTO!BA31/366*365","v":2678.198097098169},{"$f":"+BISIESTO!BB31/366*365","v":2264.6528026933047},{"$f":"+BISIESTO!BC31/366*365","v":1821.5685586880929},null,null,null,29,{"$f":"+BISIESTO!BH31/366*365","v":706.9971759},{"$f":"+BISIESTO!BI31/366*365","v":1290.4324274999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"+BISIESTO!AO32/366*365","v":9223.3009708737864},{"$f":"+BISIESTO!AP32/366*365","v":4648.6753332236303},{"$f":"+BISIESTO!AQ32/366*365","v":3340.4640447589277},{"$f":"+BISIESTO!AR32/366*365","v":2822.1161757446112},{"$f":"+BISIESTO!AS32/366*365","v":2707.7370466985162},{"$f":"+BISIESTO!AT32/366*365","v":2284.3454357602027},{"$f":"+BISIESTO!AU32/366*365","v":1821.5685586880929},30,{"$f":"+BISIESTO!AW32/366*365","v":9223.3009708737864},{"$f":"+BISIESTO!AX32/366*365","v":4648.6753332236303},{"$f":"+BISIESTO!AY32/366*365","v":3340.4640447589277},{"$f":"+BISIESTO!AZ32/366*365","v":2822.1161757446112},{"$f":"+BISIESTO!BA32/366*365","v":2707.7370466985162},{"$f":"+BISIESTO!BB32/366*365","v":2284.3454357602027},{"$f":"+BISIESTO!BC32/366*365","v":1821.5685586880929},null,null,null,30,{"$f":"+BISIESTO!BH32/366*365","v":761.81036040000004},{"$f":"+BISIESTO!BI32/366*365","v":1379.6199818999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,{"$f":"+BISIESTO!AO33/366*365","v":9404.3113378311664},{"$f":"+BISIESTO!AP33/366*365","v":4854.3689320388348},{"$f":"+BISIESTO!AQ33/366*365","v":3389.8305084745762},{"$f":"+BISIESTO!AR33/366*365","v":2904.3936152706929},{"$f":"+BISIESTO!AS33/366*365","v":2756.9686293657624},{"$f":"+BISIESTO!AT33/366*365","v":2313.8843853605504},{"$f":"+BISIESTO!AU33/366*365","v":2018.4948893570759},31,{"$f":"+BISIESTO!AW33/366*365","v":9404.3113378311664},{"$f":"+BISIESTO!AX33/366*365","v":4854.3689320388348},{"$f":"+BISIESTO!AY33/366*365","v":3389.8305084745762},{"$f":"+BISIESTO!AZ33/366*365","v":2904.3936152706929},{"$f":"+BISIESTO!BA33/366*365","v":2756.9686293657624},{"$f":"+BISIESTO!BB33/366*365","v":2313.8843853605504},{"$f":"+BISIESTO!BC33/366*365","v":2018.4948893570759},null,null,null,31,{"$f":"+BISIESTO!BH33/366*365","v":816.62354479999999},{"$f":"+BISIESTO!BI33/366*365","v":1469.7365732999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,{"$f":"+BISIESTO!AO34/366*365","v":9577.0939608359422},{"$f":"+BISIESTO!AP34/366*365","v":5018.9238110909992},{"$f":"+BISIESTO!AQ34/366*365","v":3422.7414842850094},{"$f":"+BISIESTO!AR34/366*365","v":2961.9878229389506},{"$f":"+BISIESTO!AS34/366*365","v":2806.200212033008},{"$f":"+BISIESTO!AT34/366*365","v":2363.115968027796},{"$f":"+BISIESTO!AU34/366*365","v":2018.4948893570759},32,{"$f":"+BISIESTO!AW34/366*365","v":9577.0939608359422},{"$f":"+BISIESTO!AX34/366*365","v":5018.9238110909992},{"$f":"+BISIESTO!AY34/366*365","v":3422.7414842850094},{"$f":"+BISIESTO!AZ34/366*365","v":2961.9878229389506},{"$f":"+BISIESTO!BA34/366*365","v":2806.200212033008},{"$f":"+BISIESTO!BB34/366*365","v":2363.115968027796},{"$f":"+BISIESTO!BC34/366*365","v":2018.4948893570759},null,null,null,32,{"$f":"+BISIESTO!BH34/366*365","v":868.64961819999996},{"$f":"+BISIESTO!BI34/366*365","v":1559.8531646999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,{"$f":"+BISIESTO!AO35/366*365","v":9667.5991443146304},{"$f":"+BISIESTO!AP35/366*365","v":5142.3399703801224},{"$f":"+BISIESTO!AQ35/366*365","v":3463.8802040480505},{"$f":"+BISIESTO!AR35/366*365","v":3068.9484943228567},{"$f":"+BISIESTO!AS35/366*365","v":2855.4317947002537},{"$f":"+BISIESTO!AT35/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!AU35/366*365","v":2018.4948893570759},33,{"$f":"+BISIESTO!AW35/366*365","v":9667.5991443146304},{"$f":"+BISIESTO!AX35/366*365","v":5142.3399703801224},{"$f":"+BISIESTO!AY35/366*365","v":3463.8802040480505},{"$f":"+BISIESTO!AZ35/366*365","v":3068.9484943228567},{"$f":"+BISIESTO!BA35/366*365","v":2855.4317947002537},{"$f":"+BISIESTO!BB35/366*365","v":2412.3475506950422},{"$f":"+BISIESTO!BC35/366*365","v":2018.4948893570759},null,null,null,33,{"$f":"+BISIESTO!BH35/366*365","v":904.88206219999995},{"$f":"+BISIESTO!BI35/366*365","v":1649.9697561}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,{"$f":"+BISIESTO!AO36/366*365","v":9848.6095112720104},{"$f":"+BISIESTO!AP36/366*365","v":5241.0728978114212},{"$f":"+BISIESTO!AQ36/366*365","v":3496.7911798584832},{"$f":"+BISIESTO!AR36/366*365","v":3126.542701991114},{"$f":"+BISIESTO!AS36/366*365","v":2904.6633773674994},{"$f":"+BISIESTO!AT36/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!AU36/366*365","v":2018.4948893570759},34,{"$f":"+BISIESTO!AW36/366*365","v":9848.6095112720104},{"$f":"+BISIESTO!AX36/366*365","v":5241.0728978114212},{"$f":"+BISIESTO!AY36/366*365","v":3496.7911798584832},{"$f":"+BISIESTO!AZ36/366*365","v":3126.542701991114},{"$f":"+BISIESTO!BA36/366*365","v":2904.6633773674994},{"$f":"+BISIESTO!BB36/366*365","v":2461.5791333622878},{"$f":"+BISIESTO!BC36/366*365","v":2018.4948893570759},null,null,null,34,{"$f":"+BISIESTO!BH36/366*365","v":942.97258020000004},{"$f":"+BISIESTO!BI36/366*365","v":1741.0153845999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,{"$f":"+BISIESTO!AO37/366*365","v":9980.2534145137415},{"$f":"+BISIESTO!AP37/366*365","v":5323.3503373375033},{"$f":"+BISIESTO!AQ37/366*365","v":3546.1576435741322},{"$f":"+BISIESTO!AR37/366*365","v":3175.9091657067638},{"$f":"+BISIESTO!AS37/366*365","v":2953.8949600347455},{"$f":"+BISIESTO!AT37/366*365","v":2510.8107160295335},{"$f":"+BISIESTO!AU37/366*365","v":2018.4948893570759},35,{"$f":"+BISIESTO!AW37/366*365","v":9980.2534145137415},{"$f":"+BISIESTO!AX37/366*365","v":5323.3503373375033},{"$f":"+BISIESTO!AY37/366*365","v":3546.1576435741322},{"$f":"+BISIESTO!AZ37/366*365","v":3175.9091657067638},{"$f":"+BISIESTO!BA37/366*365","v":2953.8949600347455},{"$f":"+BISIESTO!BB37/366*365","v":2510.8107160295335},{"$f":"+BISIESTO!BC37/366*365","v":2018.4948893570759},null,null,null,35,{"$f":"+BISIESTO!BH37/366*365","v":969.91465389999996},{"$f":"+BISIESTO!BI37/366*365","v":1830.202939}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,{"$f":"+BISIESTO!AO38/366*365","v":10111.897317755474},{"$f":"+BISIESTO!AP38/366*365","v":5430.31100872141},{"$f":"+BISIESTO!AQ38/366*365","v":3570.8408754319576},{"$f":"+BISIESTO!AR38/366*365","v":3208.8201415171961},{"$f":"+BISIESTO!AS38/366*365","v":3003.1265427019907},{"$f":"+BISIESTO!AT38/366*365","v":2560.0422986967792},{"$f":"+BISIESTO!AU38/366*365","v":2116.9580546915677},36,{"$f":"+BISIESTO!AW38/366*365","v":10111.897317755474},{"$f":"+BISIESTO!AX38/366*365","v":5430.31100872141},{"$f":"+BISIESTO!AY38/366*365","v":3570.8408754319576},{"$f":"+BISIESTO!AZ38/366*365","v":3208.8201415171961},{"$f":"+BISIESTO!BA38/366*365","v":3003.1265427019907},{"$f":"+BISIESTO!BB38/366*365","v":2560.0422986967792},{"$f":"+BISIESTO!BC38/366*365","v":2116.9580546915677},null,null,null,36,{"$f":"+BISIESTO!BH38/366*365","v":969.91465389999996},{"$f":"+BISIESTO!BI38/366*365","v":1920.3195304000001}]
["Integrales",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,{"$f":"+BISIESTO!AO39/366*365","v":10375.185124238933},{"$f":"+BISIESTO!AP39/366*365","v":5545.4994240579235},{"$f":"+BISIESTO!AQ39/366*365","v":3595.5241072897816},{"$f":"+BISIESTO!AR39/366*365","v":3241.7311173276289},{"$f":"+BISIESTO!AS39/366*365","v":3052.3581253692369},{"$f":"+BISIESTO!AT39/366*365","v":2609.2738813640249},{"$f":"+BISIESTO!AU39/366*365","v":2116.9580546915677},37,{"$f":"+BISIESTO!AW39/366*365","v":10375.185124238933},{"$f":"+BISIESTO!AX39/366*365","v":5545.4994240579235},{"$f":"+BISIESTO!AY39/366*365","v":3595.5241072897816},{"$f":"+BISIESTO!AZ39/366*365","v":3241.7311173276289},{"$f":"+BISIESTO!BA39/366*365","v":3052.3581253692369},{"$f":"+BISIESTO!BB39/366*365","v":2609.2738813640249},{"$f":"+BISIESTO!BC39/366*365","v":2116.9580546915677},null,null,null,37,{"$f":"+BISIESTO!BH39/366*365","v":969.91465389999996},{"$f":"+BISIESTO!BI39/366*365","v":2010.4361218000001}]
["FINANCIAMIENTOS JUN 2022","FACTORES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,{"$f":"+BISIESTO!AO40/366*365","v":10646.700674675007},{"$f":"+BISIESTO!AP40/366*365","v":5627.7768635840066},{"$f":"+BISIESTO!AQ40/366*365","v":3628.4350831002139},{"$f":"+BISIESTO!AR40/366*365","v":3274.6420931380617},{"$f":"+BISIESTO!AS40/366*365","v":3101.5897080364825},{"$f":"+BISIESTO!AT40/366*365","v":2658.5054640312705},{"$f":"+BISIESTO!AU40/366*365","v":2116.9580546915677},38,{"$f":"+BISIESTO!AW40/366*365","v":10646.700674675007},{"$f":"+BISIESTO!AX40/366*365","v":5627.7768635840066},{"$f":"+BISIESTO!AY40/366*365","v":3628.4350831002139},{"$f":"+BISIESTO!AZ40/366*365","v":3274.6420931380617},{"$f":"+BISIESTO!BA40/366*365","v":3101.5897080364825},{"$f":"+BISIESTO!BB40/366*365","v":2658.5054640312705},{"$f":"+BISIESTO!BC40/366*365","v":2116.9580546915677},null,null,null,38,{"$f":"+BISIESTO!BH40/366*365","v":1042.3795419000003},{"$f":"+BISIESTO!BI40/366*365","v":2099.6236761999999}]
["AL CONTADO",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,{"$f":"+BISIESTO!AO41/366*365","v":10909.988481158467},{"$f":"+BISIESTO!AP41/366*365","v":5775.8762547309543},{"$f":"+BISIESTO!AQ41/366*365","v":3686.0292907684716},{"$f":"+BISIESTO!AR41/366*365","v":3324.0085568537111},{"$f":"+BISIESTO!AS41/366*365","v":3150.8212907037282},{"$f":"+BISIESTO!AT41/366*365","v":2707.7370466985162},{"$f":"+BISIESTO!AU41/366*365","v":2116.9580546915677},39,{"$f":"+BISIESTO!AW41/366*365","v":10909.988481158467},{"$f":"+BISIESTO!AX41/366*365","v":5775.8762547309543},{"$f":"+BISIESTO!AY41/366*365","v":3686.0292907684716},{"$f":"+BISIESTO!AZ41/366*365","v":3324.0085568537111},{"$f":"+BISIESTO!BA41/366*365","v":3150.8212907037282},{"$f":"+BISIESTO!BB41/366*365","v":2707.7370466985162},{"$f":"+BISIESTO!BC41/366*365","v":2116.9580546915677},null,null,null,39,{"$f":"+BISIESTO!BH41/366*365","v":1042.3795419000003},{"$f":"+BISIESTO!BI41/366*365","v":2160.0110828000002}]
["4 CUOTAS SIN INTERESES",4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,{"$f":"+BISIESTO!AO42/366*365","v":11173.276287641929},{"$f":"+BISIESTO!AP42/366*365","v":6006.2530854039824},{"$f":"+BISIESTO!AQ42/366*365","v":3776.5344742471616},{"$f":"+BISIESTO!AR42/366*365","v":3389.8305084745762},{"$f":"+BISIESTO!AS42/366*365","v":3249.2844560382196},{"$f":"+BISIESTO!AT42/366*365","v":2756.9686293657624},{"$f":"+BISIESTO!AU42/366*365","v":2116.9580546915677},40,{"$f":"+BISIESTO!AW42/366*365","v":11173.276287641929},{"$f":"+BISIESTO!AX42/366*365","v":6006.2530854039824},{"$f":"+BISIESTO!AY42/366*365","v":3776.5344742471616},{"$f":"+BISIESTO!AZ42/366*365","v":3389.8305084745762},{"$f":"+BISIESTO!BA42/366*365","v":3249.2844560382196},{"$f":"+BISIESTO!BB42/366*365","v":2756.9686293657624},{"$f":"+BISIESTO!BC42/366*365","v":2116.9580546915677},null,null,null,40,{"$f":"+BISIESTO!BH42/366*365","v":1042.3795419000003},{"$f":"+BISIESTO!BI42/366*365","v":2250.1276742}]
["6 CUOTAS SIN INTERESES",6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,{"$f":"+BISIESTO!AO43/366*365","v":11354.286654599309},{"$f":"+BISIESTO!AP43/366*365","v":6335.362843508311},{"$f":"+BISIESTO!AQ43/366*365","v":4187.9216718775715},{"$f":"+BISIESTO!AR43/366*365","v":3735.395754484121},{"$f":"+BISIESTO!AS43/366*365","v":3347.7476213727109},{"$f":"+BISIESTO!AT43/366*365","v":2904.6633773674994},{"$f":"+BISIESTO!AU43/366*365","v":2264.6528026933047},41,{"$f":"+BISIESTO!AW43/366*365","v":11354.286654599309},{"$f":"+BISIESTO!AX43/366*365","v":6335.362843508311},{"$f":"+BISIESTO!AY43/366*365","v":4187.9216718775715},{"$f":"+BISIESTO!AZ43/366*365","v":3735.395754484121},{"$f":"+BISIESTO!BA43/366*365","v":3347.7476213727109},{"$f":"+BISIESTO!BB43/366*365","v":2904.6633773674994},{"$f":"+BISIESTO!BC43/366*365","v":2264.6528026933047},null,null,null,41,{"$f":"+BISIESTO!BH43/366*365","v":1142.7155406000002},{"$f":"+BISIESTO!BI43/366*365","v":2340.2442656000003}]
["6 CUOTAS (TCEA 4%)",5.9318472453655202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,{"$f":"+BISIESTO!AO44/366*365","v":11617.574461082771},{"$f":"+BISIESTO!AP44/366*365","v":6705.6113213756789},{"$f":"+BISIESTO!AQ44/366*365","v":4459.4372223136425},{"$f":"+BISIESTO!AR44/366*365","v":3916.4061214415015},{"$f":"+BISIESTO!AS44/366*365","v":3593.9055347089402},{"$f":"+BISIESTO!AT44/366*365","v":3052.3581253692369},{"$f":"+BISIESTO!AU44/366*365","v":2412.3475506950422},42,{"$f":"+BISIESTO!AW44/366*365","v":11617.574461082771},{"$f":"+BISIESTO!AX44/366*365","v":6705.6113213756789},{"$f":"+BISIESTO!AY44/366*365","v":4459.4372223136425},{"$f":"+BISIESTO!AZ44/366*365","v":3916.4061214415015},{"$f":"+BISIESTO!BA44/366*365","v":3593.9055347089402},{"$f":"+BISIESTO!BB44/366*365","v":3052.3581253692369},{"$f":"+BISIESTO!BC44/366*365","v":2412.3475506950422},null,null,null,42,{"$f":"+BISIESTO!BH44/366*365","v":1223.5417617000001},{"$f":"+BISIESTO!BI44/366*365","v":2430.3608569999997}]
["6 CUOTAS (TCEA 17.5%)",5.7258230127691201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,{"$f":"+BISIESTO!AO45/366*365","v":11889.090011518843},{"$f":"+BISIESTO!AP45/366*365","v":6952.4436399539254},{"$f":"+BISIESTO!AQ45/366*365","v":4854.3689320388348},{"$f":"+BISIESTO!AR45/366*365","v":4261.9713674510449},{"$f":"+BISIESTO!AS45/366*365","v":3840.0634480451686},{"$f":"+BISIESTO!AT45/366*365","v":3170.5139237706267},{"$f":"+BISIESTO!AU45/366*365","v":2510.8107160295335},43,{"$f":"+BISIESTO!AW45/366*365","v":11889.090011518843},{"$f":"+BISIESTO!AX45/366*365","v":6952.4436399539254},{"$f":"+BISIESTO!AY45/366*365","v":4854.3689320388348},{"$f":"+BISIESTO!AZ45/366*365","v":4261.9713674510449},{"$f":"+BISIESTO!BA45/366*365","v":3840.0634480451686},{"$f":"+BISIESTO!BB45/366*365","v":3170.5139237706267},{"$f":"+BISIESTO!BC45/366*365","v":2510.8107160295335},null,null,null,43,{"$f":"+BISIESTO!BH45/366*365","v":1303.4389458999999},{"$f":"+BISIESTO!BI45/366*365","v":2519.5484114000001}]
["10 CUOTAS SIN INTERESES",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,{"$f":"+BISIESTO!AO46/366*365","v":11971.367451044927},{"$f":"+BISIESTO!AP46/366*365","v":7133.4540069113054},{"$f":"+BISIESTO!AQ46/366*365","v":5027.1515550436079},{"$f":"+BISIESTO!AR46/366*365","v":4525.259173934508},{"$f":"+BISIESTO!AS46/366*365","v":4086.2213613813974},{"$f":"+BISIESTO!AT46/366*365","v":3268.9770891051185},{"$f":"+BISIESTO!AU46/366*365","v":2609.2738813640249},44,{"$f":"+BISIESTO!AW46/366*365","v":11971.367451044927},{"$f":"+BISIESTO!AX46/366*365","v":7133.4540069113054},{"$f":"+BISIESTO!AY46/366*365","v":5027.1515550436079},{"$f":"+BISIESTO!AZ46/366*365","v":4525.259173934508},{"$f":"+BISIESTO!BA46/366*365","v":4086.2213613813974},{"$f":"+BISIESTO!BB46/366*365","v":3268.9770891051185},{"$f":"+BISIESTO!BC46/366*365","v":2609.2738813640249},null,null,null,44,{"$f":"+BISIESTO!BH46/366*365","v":1347.1036859999999},{"$f":"+BISIESTO!BI46/366*365","v":2609.6650027999999}]
["10 CUOTAS (TCEA 4%)",9.8222772755307801,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,{"$f":"+BISIESTO!AO47/366*365","v":12061.872634523615},{"$f":"+BISIESTO!AP47/366*365","v":7487.2469968734586},{"$f":"+BISIESTO!AQ47/366*365","v":5232.8451538588115},{"$f":"+BISIESTO!AR47/366*365","v":4698.0417969392802},{"$f":"+BISIESTO!AS47/366*365","v":4332.3792747176267},{"$f":"+BISIESTO!AT47/366*365","v":3367.4402544396098},{"$f":"+BISIESTO!AU47/366*365","v":2707.7370466985162},45,{"$f":"+BISIESTO!AW47/366*365","v":12061.872634523615},{"$f":"+BISIESTO!AX47/366*365","v":7487.2469968734586},{"$f":"+BISIESTO!AY47/366*365","v":5232.8451538588115},{"$f":"+BISIESTO!AZ47/366*365","v":4698.0417969392802},{"$f":"+BISIESTO!BA47/366*365","v":4332.3792747176267},{"$f":"+BISIESTO!BB47/366*365","v":3367.4402544396098},{"$f":"+BISIESTO!BC47/366*365","v":2707.7370466985162},null,null,null,45,{"$f":"+BISIESTO!BH47/366*365","v":1445.5816107000001},{"$f":"+BISIESTO!BI47/366*365","v":2699.7815942000002}]
["10 CUOTAS (TCEA 17.5%)",9.2944311173425795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,{"$f":"+BISIESTO!AO48/366*365","v":12588.44824749054},{"$f":"+BISIESTO!AP48/366*365","v":7832.8122428830029},{"$f":"+BISIESTO!AQ48/366*365","v":5677.1433272996546},{"$f":"+BISIESTO!AR48/366*365","v":5051.8347869014315},{"$f":"+BISIESTO!AS48/366*365","v":4578.5371880538551},{"$f":"+BISIESTO!AT48/366*365","v":3465.9034197741012},{"$f":"+BISIESTO!AU48/366*365","v":2806.200212033008},46,{"$f":"+BISIESTO!AW48/366*365","v":12588.44824749054},{"$f":"+BISIESTO!AX48/366*365","v":7832.8122428830029},{"$f":"+BISIESTO!AY48/366*365","v":5677.1433272996546},{"$f":"+BISIESTO!AZ48/366*365","v":5051.8347869014315},{"$f":"+BISIESTO!BA48/366*365","v":4578.5371880538551},{"$f":"+BISIESTO!BB48/366*365","v":3465.9034197741012},{"$f":"+BISIESTO!BC48/366*365","v":2806.200212033008},null,null,null,46,{"$f":"+BISIESTO!BH48/366*365","v":1590.5113865000003},{"$f":"+BISIESTO!BI48/366*365","v":2789.8981856}]
["12 CUOTAS SIN INTERESES",12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,{"$f":"+BISIESTO!AO49/366*365","v":13213.756787888762},{"$f":"+BISIESTO!AP49/366*365","v":8013.8226098403811},{"$f":"+BISIESTO!AQ49/366*365","v":5989.7975974987667},{"$f":"+BISIESTO!AR49/366*365","v":5224.6174099062046},{"$f":"+BISIESTO!AS49/366*365","v":4726.2319360555921},{"$f":"+BISIESTO!AT49/366*365","v":3564.366585108593},{"$f":"+BISIESTO!AU49/366*365","v":2904.6633773674994},47,{"$f":"+BISIESTO!AW49/366*365","v":13213.756787888762},{"$f":"+BISIESTO!AX49/366*365","v":8013.8226098403811},{"$f":"+BISIESTO!AY49/366*365","v":5989.7975974987667},{"$f":"+BISIESTO!AZ49/366*365","v":5224.6174099062046},{"$f":"+BISIESTO!BA49/366*365","v":4726.2319360555921},{"$f":"+BISIESTO!BB49/366*365","v":3564.366585108593},{"$f":"+BISIESTO!BC49/366*365","v":2904.6633773674994},null,null,null,47,{"$f":"+BISIESTO!BH49/366*365","v":1664.8343485},{"$f":"+BISIESTO!BI49/366*365","v":2880.0147769999999}]
["12 CUOTAS (TCEA 4%)",11.7485020253214,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,{"$f":"+BISIESTO!AO50/366*365","v":13839.065328286986},{"$f":"+BISIESTO!AP50/366*365","v":8367.615599802537},{"$f":"+BISIESTO!AQ50/366*365","v":6211.9466842191887},{"$f":"+BISIESTO!AR50/366*365","v":5397.4000329109767},{"$f":"+BISIESTO!AS50/366*365","v":5021.621432059067},{"$f":"+BISIESTO!AT50/366*365","v":3761.2929157775757},{"$f":"+BISIESTO!AU50/366*365","v":3003.1265427019907},48,{"$f":"+BISIESTO!AW50/366*365","v":13839.065328286986},{"$f":"+BISIESTO!AX50/366*365","v":8367.615599802537},{"$f":"+BISIESTO!AY50/366*365","v":6211.9466842191887},{"$f":"+BISIESTO!AZ50/366*365","v":5397.4000329109767},{"$f":"+BISIESTO!BA50/366*365","v":5021.621432059067},{"$f":"+BISIESTO!BB50/366*365","v":3761.2929157775757},{"$f":"+BISIESTO!BC50/366*365","v":3003.1265427019907},null,null,null,48,{"$f":"+BISIESTO!BH50/366*365","v":1739.1573105},{"$f":"+BISIESTO!BI50/366*365","v":2970.1313684000002}]
["12 CUOTAS (TCEA 17.5%)",11.0080734336986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,{"$f":"+BISIESTO!AO51/366*365","v":14456.146124732601},{"$f":"+BISIESTO!AP51/366*365","v":8713.1808458120795},{"$f":"+BISIESTO!AQ51/366*365","v":6434.095770939608},{"$f":"+BISIESTO!AR51/366*365","v":5570.182655915748},{"$f":"+BISIESTO!AS51/366*365","v":5317.0109280625411},{"$f":"+BISIESTO!AT51/366*365","v":4017.2971456472537},{"$f":"+BISIESTO!AU51/366*365","v":3150.8212907037282},49,{"$f":"+BISIESTO!AW51/366*365","v":14456.146124732601},{"$f":"+BISIESTO!AX51/366*365","v":8713.1808458120795},{"$f":"+BISIESTO!AY51/366*365","v":6434.095770939608},{"$f":"+BISIESTO!AZ51/366*365","v":5570.182655915748},{"$f":"+BISIESTO!BA51/366*365","v":5317.0109280625411},{"$f":"+BISIESTO!BB51/366*365","v":4017.2971456472537},{"$f":"+BISIESTO!BC51/366*365","v":3150.8212907037282},null,null,null,49,{"$f":"+BISIESTO!BH51/366*365","v":1813.4802725},{"$f":"+BISIESTO!BI51/366*365","v":3060.2479597999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,{"$f":"+BISIESTO!AO52/366*365","v":15254.237288135593},{"$f":"+BISIESTO!AP52/366*365","v":8984.6963962481495},{"$f":"+BISIESTO!AQ52/366*365","v":6697.383577423072},{"$f":"+BISIESTO!AR52/366*365","v":5751.1930228731289},{"$f":"+BISIESTO!AS52/366*365","v":5612.4004240660161},{"$f":"+BISIESTO!AT52/366*365","v":4283.1476920503801},{"$f":"+BISIESTO!AU52/366*365","v":3298.5160387054652},50,{"$f":"+BISIESTO!AW52/366*365","v":15254.237288135593},{"$f":"+BISIESTO!AX52/366*365","v":8984.6963962481495},{"$f":"+BISIESTO!AY52/366*365","v":6697.383577423072},{"$f":"+BISIESTO!AZ52/366*365","v":5751.1930228731289},{"$f":"+BISIESTO!BA52/366*365","v":5612.4004240660161},{"$f":"+BISIESTO!BB52/366*365","v":4283.1476920503801},{"$f":"+BISIESTO!BC52/366*365","v":3298.5160387054652},null,null,null,50,{"$f":"+BISIESTO!BH52/366*365","v":1887.8032344999997},{"$f":"+BISIESTO!BI52/366*365","v":3149.4355141999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,{"$f":"+BISIESTO!AO53/366*365","v":15961.823268059899},{"$f":"+BISIESTO!AP53/366*365","v":9955.5701826559161},{"$f":"+BISIESTO!AQ53/366*365","v":7281.5533980582522},{"$f":"+BISIESTO!AR53/366*365","v":6277.7686358400533},{"$f":"+BISIESTO!AS53/366*365","v":5907.789920069491},{"$f":"+BISIESTO!AT53/366*365","v":4529.3056053866094},{"$f":"+BISIESTO!AU53/366*365","v":3446.2107867072027},51,{"$f":"+BISIESTO!AW53/366*365","v":15961.823268059899},{"$f":"+BISIESTO!AX53/366*365","v":9955.5701826559161},{"$f":"+BISIESTO!AY53/366*365","v":7281.5533980582522},{"$f":"+BISIESTO!AZ53/366*365","v":6277.7686358400533},{"$f":"+BISIESTO!BA53/366*365","v":5907.789920069491},{"$f":"+BISIESTO!BB53/366*365","v":4529.3056053866094},{"$f":"+BISIESTO!BC53/366*365","v":3446.2107867072027},null,null,null,51,{"$f":"+BISIESTO!BH53/366*365","v":1962.1261965000001},{"$f":"+BISIESTO!BI53/366*365","v":3239.5521055999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,{"$f":"+BISIESTO!AO54/366*365","v":16850.419614941584},{"$f":"+BISIESTO!AP54/366*365","v":10696.067138390654},{"$f":"+BISIESTO!AQ54/366*365","v":7709.3960835938797},{"$f":"+BISIESTO!AR54/366*365","v":6541.0564423235146},{"$f":"+BISIESTO!AS54/366*365","v":6203.1794160729651},{"$f":"+BISIESTO!AT54/366*365","v":4775.4635187228378},{"$f":"+BISIESTO!AU54/366*365","v":3741.6002827106772},52,{"$f":"+BISIESTO!AW54/366*365","v":16850.419614941584},{"$f":"+BISIESTO!AX54/366*365","v":10696.067138390654},{"$f":"+BISIESTO!AY54/366*365","v":7709.3960835938797},{"$f":"+BISIESTO!AZ54/366*365","v":6541.0564423235146},{"$f":"+BISIESTO!BA54/366*365","v":6203.1794160729651},{"$f":"+BISIESTO!BB54/366*365","v":4775.4635187228378},{"$f":"+BISIESTO!BC54/366*365","v":3741.6002827106772},null,null,null,52,{"$f":"+BISIESTO!BH54/366*365","v":2036.4491585000003},{"$f":"+BISIESTO!BI54/366*365","v":3329.6686970999999}]
["Oncológicos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,{"$f":"+BISIESTO!AO55/366*365","v":18356.096758268883},{"$f":"+BISIESTO!AP55/366*365","v":11107.454336021065},{"$f":"+BISIESTO!AQ55/366*365","v":7841.0399868356108},{"$f":"+BISIESTO!AR55/366*365","v":6713.8390653282877},{"$f":"+BISIESTO!AS55/366*365","v":6498.5689120764391},{"$f":"+BISIESTO!AT55/366*365","v":5021.621432059067},{"$f":"+BISIESTO!AU55/366*365","v":4036.9897787141517},53,{"$f":"+BISIESTO!AW55/366*365","v":18356.096758268883},{"$f":"+BISIESTO!AX55/366*365","v":11107.454336021065},{"$f":"+BISIESTO!AY55/366*365","v":7841.0399868356108},{"$f":"+BISIESTO!AZ55/366*365","v":6713.8390653282877},{"$f":"+BISIESTO!BA55/366*365","v":6498.5689120764391},{"$f":"+BISIESTO!BB55/366*365","v":5021.621432059067},{"$f":"+BISIESTO!BC55/366*365","v":4036.9897787141517},null,null,null,53,{"$f":"+BISIESTO!BH55/366*365","v":2114.4882685999996},{"$f":"+BISIESTO!BI55/366*365","v":3418.8562514}]
["FINANCIAMIENTOS JUN 2022","FACTORES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,{"$f":"+BISIESTO!AO56/366*365","v":19335.198288629261},{"$f":"+BISIESTO!AP56/366*365","v":11683.396412703636},{"$f":"+BISIESTO!AQ56/366*365","v":8194.832976797763},{"$f":"+BISIESTO!AR56/366*365","v":6977.1268718117508},{"$f":"+BISIESTO!AS56/366*365","v":6793.958408079915},{"$f":"+BISIESTO!AT56/366*365","v":5317.0109280625411},{"$f":"+BISIESTO!AU56/366*365","v":4332.3792747176267},54,{"$f":"+BISIESTO!AW56/366*365","v":19335.198288629261},{"$f":"+BISIESTO!AX56/366*365","v":11683.396412703636},{"$f":"+BISIESTO!AY56/366*365","v":8194.832976797763},{"$f":"+BISIESTO!AZ56/366*365","v":6977.1268718117508},{"$f":"+BISIESTO!BA56/366*365","v":6793.958408079915},{"$f":"+BISIESTO!BB56/366*365","v":5317.0109280625411},{"$f":"+BISIESTO!BC56/366*365","v":4332.3792747176267},null,null,null,54,{"$f":"+BISIESTO!BH56/366*365","v":2216.6823413000002},{"$f":"+BISIESTO!BI56/366*365","v":3509.9018799}]
["AL CONTADO",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,{"$f":"+BISIESTO!AO57/366*365","v":20577.587625473097},{"$f":"+BISIESTO!AP57/366*365","v":12177.061049860131},{"$f":"+BISIESTO!AQ57/366*365","v":8639.1311502386034},{"$f":"+BISIESTO!AR57/366*365","v":7330.9198617739021},{"$f":"+BISIESTO!AS57/366*365","v":7089.347904083389},{"$f":"+BISIESTO!AT57/366*365","v":5612.4004240660161},{"$f":"+BISIESTO!AU57/366*365","v":4627.7687707211007},55,{"$f":"+BISIESTO!AW57/366*365","v":20577.587625473097},{"$f":"+BISIESTO!AX57/366*365","v":12177.061049860131},{"$f":"+BISIESTO!AY57/366*365","v":8639.1311502386034},{"$f":"+BISIESTO!AZ57/366*365","v":7330.9198617739021},{"$f":"+BISIESTO!BA57/366*365","v":7089.347904083389},{"$f":"+BISIESTO!BB57/366*365","v":5612.4004240660161},{"$f":"+BISIESTO!BC57/366*365","v":4627.7687707211007},null,null,null,55,{"$f":"+BISIESTO!BH57/366*365","v":2305.8698957000001},{"$f":"+BISIESTO!BI57/366*365","v":3660.4058779000002}]
["4 CUOTAS SIN INTERESES",4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,{"$f":"+BISIESTO!AO58/366*365","v":22083.2647688004},{"$f":"+BISIESTO!AP58/366*365","v":12753.003126542702},{"$f":"+BISIESTO!AQ58/366*365","v":8984.6963962481495},{"$f":"+BISIESTO!AR58/366*365","v":7766.9902912621374},{"$f":"+BISIESTO!AS58/366*365","v":7483.2005654213544},{"$f":"+BISIESTO!AT58/366*365","v":5907.789920069491},{"$f":"+BISIESTO!AU58/366*365","v":4923.1582667245757},56,{"$f":"+BISIESTO!AW58/366*365","v":22083.2647688004},{"$f":"+BISIESTO!AX58/366*365","v":12753.003126542702},{"$f":"+BISIESTO!AY58/366*365","v":8984.6963962481495},{"$f":"+BISIESTO!AZ58/366*365","v":7766.9902912621374},{"$f":"+BISIESTO!BA58/366*365","v":7483.2005654213544},{"$f":"+BISIESTO!BB58/366*365","v":5907.789920069491},{"$f":"+BISIESTO!BC58/366*365","v":4923.1582667245757},null,null,null,56,{"$f":"+BISIESTO!BH58/366*365","v":2399.7026351999998},{"$f":"+BISIESTO!BI58/366*365","v":3809.0518019000001}]
["6 CUOTAS (INTERÉS 12%)",5.8056717916306102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,{"$f":"+BISIESTO!AO59/366*365","v":23737.041303274644},{"$f":"+BISIESTO!AP59/366*365","v":13452.361362514401},{"$f":"+BISIESTO!AQ59/366*365","v":9560.6384729307265},{"$f":"+BISIESTO!AR59/366*365","v":8203.0607207503726},{"$f":"+BISIESTO!AS59/366*365","v":7975.516392093813},{"$f":"+BISIESTO!AT59/366*365","v":6203.1794160729651},{"$f":"+BISIESTO!AU59/366*365","v":5267.7793453952963},57,{"$f":"+BISIESTO!AW59/366*365","v":23737.041303274644},{"$f":"+BISIESTO!AX59/366*365","v":13452.361362514401},{"$f":"+BISIESTO!AY59/366*365","v":9560.6384729307265},{"$f":"+BISIESTO!AZ59/366*365","v":8203.0607207503726},{"$f":"+BISIESTO!BA59/366*365","v":7975.516392093813},{"$f":"+BISIESTO!BB59/366*365","v":6203.1794160729651},{"$f":"+BISIESTO!BC59/366*365","v":5267.7793453952963},null,null,null,57,{"$f":"+BISIESTO!BH59/366*365","v":2519.5484114000001},{"$f":"+BISIESTO!BI59/366*365","v":3990.2140217000001}]
["6 CUOTAS (INTERÉS 17.5%)",5.7258230127691201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,{"$f":"+BISIESTO!AO60/366*365","v":25135.757775218037},{"$f":"+BISIESTO!AP60/366*365","v":14151.719598486095},{"$f":"+BISIESTO!AQ60/366*365","v":10046.075366134606},{"$f":"+BISIESTO!AR60/366*365","v":8639.1311502386052},{"$f":"+BISIESTO!AS60/366*365","v":8467.8322187662707},{"$f":"+BISIESTO!AT60/366*365","v":6597.0320774109305},{"$f":"+BISIESTO!AU60/366*365","v":5612.4004240660161},58,{"$f":"+BISIESTO!AW60/366*365","v":25135.757775218037},{"$f":"+BISIESTO!AX60/366*365","v":14151.719598486095},{"$f":"+BISIESTO!AY60/366*365","v":10046.075366134606},{"$f":"+BISIESTO!AZ60/366*365","v":8639.1311502386052},{"$f":"+BISIESTO!BA60/366*365","v":8467.8322187662707},{"$f":"+BISIESTO!BB60/366*365","v":6597.0320774109305},{"$f":"+BISIESTO!BC60/366*365","v":5612.4004240660161},null,null,null,58,{"$f":"+BISIESTO!BH60/366*365","v":2639.3941875999999},{"$f":"+BISIESTO!BI60/366*365","v":4170.4472044999993}]
["10 CUOTAS (INTERÉS 12%)",9.4973295673380704,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,{"$f":"+BISIESTO!AO61/366*365","v":26641.434918545339},{"$f":"+BISIESTO!AP61/366*365","v":15056.771433272999},{"$f":"+BISIESTO!AQ61/366*365","v":11033.404640447592},{"$f":"+BISIESTO!AR61/366*365","v":9338.4893862103036},{"$f":"+BISIESTO!AS61/366*365","v":8960.1480454387274},{"$f":"+BISIESTO!AT61/366*365","v":6990.8847387488977},{"$f":"+BISIESTO!AU61/366*365","v":5957.0215027367358},59,{"$f":"+BISIESTO!AW61/366*365","v":26641.434918545339},{"$f":"+BISIESTO!AX61/366*365","v":15056.771433272999},{"$f":"+BISIESTO!AY61/366*365","v":11033.404640447592},{"$f":"+BISIESTO!AZ61/366*365","v":9338.4893862103036},{"$f":"+BISIESTO!BA61/366*365","v":8960.1480454387274},{"$f":"+BISIESTO!BB61/366*365","v":6990.8847387488977},{"$f":"+BISIESTO!BC61/366*365","v":5957.0215027367358},null,null,null,59,{"$f":"+BISIESTO!BH61/366*365","v":2760.1690008},{"$f":"+BISIESTO!BI61/366*365","v":4349.7513503}]
["10 CUOTAS (INTERÉS 17.5%)",9.2944311173425795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,{"$f":"+BISIESTO!AO62/366*365","v":28023.695902583517},{"$f":"+BISIESTO!AP62/366*365","v":15961.823268059899},{"$f":"+BISIESTO!AQ62/366*365","v":12061.872634523615},{"$f":"+BISIESTO!AR62/366*365","v":10128.35280566069},{"$f":"+BISIESTO!AS62/366*365","v":9944.7796987836427},{"$f":"+BISIESTO!AT62/366*365","v":8467.8322187662707},{"$f":"+BISIESTO!AU62/366*365","v":6252.4109987402117},60,{"$f":"+BISIESTO!AW62/366*365","v":28023.695902583517},{"$f":"+BISIESTO!AX62/366*365","v":15961.823268059899},{"$f":"+BISIESTO!AY62/366*365","v":12061.872634523615},{"$f":"+BISIESTO!AZ62/366*365","v":10128.35280566069},{"$f":"+BISIESTO!BA62/366*365","v":9944.7796987836427},{"$f":"+BISIESTO!BB62/366*365","v":8467.8322187662707},{"$f":"+BISIESTO!BC62/366*365","v":6252.4109987402117},null,null,null,60,{"$f":"+BISIESTO!BH62/366*365","v":2898.5955174999999},{"$f":"+BISIESTO!BI62/366*365","v":4529.9845332000014}]
["12 CUOTAS (INTERÉS 12%)",11.2915159896011,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,{"$f":"+BISIESTO!AO63/366*365","v":30598.97975974988},{"$f":"+BISIESTO!AP63/366*365","v":17278.26230047721},{"$f":"+BISIESTO!AQ63/366*365","v":12753.003126542702},{"$f":"+BISIESTO!AR63/366*365","v":11000.493664637157},null,null,null,61,{"$f":"+BISIESTO!AW63/366*365","v":30598.97975974988},{"$f":"+BISIESTO!AX63/366*365","v":17278.26230047721},{"$f":"+BISIESTO!AY63/366*365","v":12753.003126542702},{"$f":"+BISIESTO!AZ63/366*365","v":11000.493664637157},null,null,null,null,null,null,61,{"$f":"+BISIESTO!BH63/366*365","v":3068.6092931000003},{"$f":"+BISIESTO!BI63/366*365","v":4710.2177160000001}]
["12 CUOTAS (INTERÉS 17.5%)",11.0080734336986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,{"$f":"+BISIESTO!AO64/366*365","v":33264.76880039493},{"$f":"+BISIESTO!AP64/366*365","v":18594.701332894521},{"$f":"+BISIESTO!AQ64/366*365","v":13896.659535955241},{"$f":"+BISIESTO!AR64/366*365","v":11880.862267566234},null,null,null,62,{"$f":"+BISIESTO!AW64/366*365","v":33264.76880039493},{"$f":"+BISIESTO!AX64/366*365","v":18594.701332894521},{"$f":"+BISIESTO!AY64/366*365","v":13896.659535955241},{"$f":"+BISIESTO!AZ64/366*365","v":11880.862267566234},null,null,null,null,null,null,62,{"$f":"+BISIESTO!BH64/366*365","v":3239.5521055999998},{"$f":"+BISIESTO!BI64/366*365","v":4890.4508987999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,{"$f":"+BISIESTO!AO65/366*365","v":35478.031923646544},{"$f":"+BISIESTO!AP65/366*365","v":19870.001645548793},{"$f":"+BISIESTO!AQ65/366*365","v":14892.216554220833},{"$f":"+BISIESTO!AR65/366*365","v":12753.003126542702},null,null,null,63,{"$f":"+BISIESTO!AW65/366*365","v":35478.031923646544},{"$f":"+BISIESTO!AX65/366*365","v":19870.001645548793},{"$f":"+BISIESTO!AY65/366*365","v":14892.216554220833},{"$f":"+BISIESTO!AZ65/366*365","v":12753.003126542702},null,null,null,null,null,null,63,{"$f":"+BISIESTO!BH65/366*365","v":3419.7852885000002},{"$f":"+BISIESTO!BI65/366*365","v":5069.7550445999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,{"$f":"+BISIESTO!AO66/366*365","v":37609.017607372065},{"$f":"+BISIESTO!AP66/366*365","v":21227.579397729143},{"$f":"+BISIESTO!AQ66/366*365","v":16077.011683396413},{"$f":"+BISIESTO!AR66/366*365","v":13633.371729471783},null,null,null,64,{"$f":"+BISIESTO!AW66/366*365","v":37609.017607372065},{"$f":"+BISIESTO!AX66/366*365","v":21227.579397729143},{"$f":"+BISIESTO!AY66/366*365","v":16077.011683396413},{"$f":"+BISIESTO!AZ66/366*365","v":13633.371729471783},null,null,null,null,null,null,64,{"$f":"+BISIESTO!BH66/366*365","v":3623.2443969000001},{"$f":"+BISIESTO!BI66/366*365","v":5249.0591904000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,{"$f":"+BISIESTO!AO67/366*365","v":40266.57890406451},{"$f":"+BISIESTO!AP67/366*365","v":22544.018430146458},{"$f":"+BISIESTO!AQ67/366*365","v":17492.183643245022},{"$f":"+BISIESTO!AR67/366*365","v":14505.51258844825},null,null,null,65,{"$f":"+BISIESTO!AW67/366*365","v":40266.57890406451},{"$f":"+BISIESTO!AX67/366*365","v":22544.018430146458},{"$f":"+BISIESTO!AY67/366*365","v":17492.183643245022},{"$f":"+BISIESTO!AZ67/366*365","v":14505.51258844825},null,null,null,null,null,null,65,{"$f":"+BISIESTO!BH67/366*365","v":3816.4840981000007},{"$f":"+BISIESTO!BI67/366*365","v":5489.6797797999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,{"$f":"+BISIESTO!AO68/366*365","v":42570.347210794804},{"$f":"+BISIESTO!AP68/366*365","v":26304.097416488406},{"$f":"+BISIESTO!AQ68/366*365","v":18841.533651472771},{"$f":"+BISIESTO!AR68/366*365","v":16488.398881026824},null,null,null,66,{"$f":"+BISIESTO!AW68/366*365","v":42570.347210794804},{"$f":"+BISIESTO!AX68/366*365","v":26304.097416488406},{"$f":"+BISIESTO!AY68/366*365","v":18841.533651472771},{"$f":"+BISIESTO!AZ68/366*365","v":16488.398881026824},null,null,null,null,null,null,66,{"$f":"+BISIESTO!BH68/366*365","v":4038.5239470000001},{"$f":"+BISIESTO!BI68/366*365","v":5730.3003693000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,{"$f":"+BISIESTO!AO69/366*365","v":45236.136251439864},{"$f":"+BISIESTO!AP69/366*365","v":27892.051999341784},{"$f":"+BISIESTO!AQ69/366*365","v":20742.142504525262},{"$f":"+BISIESTO!AR69/366*365","v":17854.204377159782},null,null,null,67,{"$f":"+BISIESTO!AW69/366*365","v":45236.136251439864},{"$f":"+BISIESTO!AX69/366*365","v":27892.051999341784},{"$f":"+BISIESTO!AY69/366*365","v":20742.142504525262},{"$f":"+BISIESTO!AZ69/366*365","v":17854.204377159782},null,null,null,null,null,null,67,{"$f":"+BISIESTO!BH69/366*365","v":4259.6347588999997},{"$f":"+BISIESTO!BI69/366*365","v":5969.9919216999997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,{"$f":"+BISIESTO!AO70/366*365","v":48848.11584663485},{"$f":"+BISIESTO!AP70/366*365","v":29685.700181010368},{"$f":"+BISIESTO!AQ70/366*365","v":22757.939772914269},{"$f":"+BISIESTO!AR70/366*365","v":19335.198288629261},null,null,null,68,{"$f":"+BISIESTO!AW70/366*365","v":48848.11584663485},{"$f":"+BISIESTO!AX70/366*365","v":29685.700181010368},{"$f":"+BISIESTO!AY70/366*365","v":22757.939772914269},{"$f":"+BISIESTO!AZ70/366*365","v":19335.198288629261},null,null,null,null,null,null,68,{"$f":"+BISIESTO!BH70/366*365","v":4499.3263112999994},{"$f":"+BISIESTO!BI70/366*365","v":6209.6834741000002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,{"$f":"+BISIESTO!AO71/366*365","v":51620.865558663827},{"$f":"+BISIESTO!AP71/366*365","v":32433.766661181511},{"$f":"+BISIESTO!AQ71/366*365","v":24436.399539246344},{"$f":"+BISIESTO!AR71/366*365","v":20692.776040809615},null,null,null,69,{"$f":"+BISIESTO!AW71/366*365","v":51620.865558663827},{"$f":"+BISIESTO!AX71/366*365","v":32433.766661181511},{"$f":"+BISIESTO!AY71/366*365","v":24436.399539246344},{"$f":"+BISIESTO!AZ71/366*365","v":20692.776040809615},null,null,null,null,null,null,69,{"$f":"+BISIESTO!BH71/366*365","v":4740.8759377999995},{"$f":"+BISIESTO!BI71/366*365","v":6450.3040634999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,{"$f":"+BISIESTO!AO72/366*365","v":55874.609182162254},{"$f":"+BISIESTO!AP72/366*365","v":34860.951127200933},{"$f":"+BISIESTO!AQ72/366*365","v":25933.848938621031},{"$f":"+BISIESTO!AR72/366*365","v":22165.542208326482},null,null,null,70,{"$f":"+BISIESTO!AW72/366*365","v":55874.609182162254},{"$f":"+BISIESTO!AX72/366*365","v":34860.951127200933},{"$f":"+BISIESTO!AY72/366*365","v":25933.848938621031},{"$f":"+BISIESTO!AZ72/366*365","v":22165.542208326482},null,null,null,null,null,null,70,{"$f":"+BISIESTO!BH72/366*365","v":4980.5674901999992},{"$f":"+BISIESTO!BI72/366*365","v":6689.0665789000004}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,{"$f":"+BISIESTO!AO73/366*365","v":61732.7628764193},{"$f":"+BISIESTO!AP73/366*365","v":37822.938950139876},{"$f":"+BISIESTO!AQ73/366*365","v":28155.339805825246},{"$f":"+BISIESTO!AR73/366*365","v":23745.269047227255},null,null,null,71,{"$f":"+BISIESTO!AW73/366*365","v":61732.7628764193},{"$f":"+BISIESTO!AX73/366*365","v":37822.938950139876},{"$f":"+BISIESTO!AY73/366*365","v":28155.339805825246},{"$f":"+BISIESTO!AZ73/366*365","v":23745.269047227255},null,null,null,null,null,null,71,{"$f":"+BISIESTO!BH73/366*365","v":5220.2590425999997},{"$f":"+BISIESTO!BI73/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,{"$f":"+BISIESTO!AO74/366*365","v":61732.7628764193},{"$f":"+BISIESTO!AP74/366*365","v":37822.938950139876},{"$f":"+BISIESTO!AQ74/366*365","v":28155.339805825246},{"$f":"+BISIESTO!AR74/366*365","v":23745.269047227255},null,null,null,72,{"$f":"+BISIESTO!AW74/366*365","v":61732.7628764193},{"$f":"+BISIESTO!AX74/366*365","v":37822.938950139876},{"$f":"+BISIESTO!AY74/366*365","v":28155.339805825246},{"$f":"+BISIESTO!AZ74/366*365","v":23745.269047227255},null,null,null,null,null,null,72,{"$f":"+BISIESTO!BH74/366*365","v":5459.9505950000002},{"$f":"+BISIESTO!BI74/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,{"$f":"+BISIESTO!AO75/366*365","v":61732.7628764193},{"$f":"+BISIESTO!AP75/366*365","v":37822.938950139876},{"$f":"+BISIESTO!AQ75/366*365","v":28155.339805825246},{"$f":"+BISIESTO!AR75/366*365","v":23745.269047227255},null,null,null,73,{"$f":"+BISIESTO!AW75/366*365","v":61732.7628764193},{"$f":"+BISIESTO!AX75/366*365","v":37822.938950139876},{"$f":"+BISIESTO!AY75/366*365","v":28155.339805825246},{"$f":"+BISIESTO!AZ75/366*365","v":23745.269047227255},null,null,null,null,null,null,73,{"$f":"+BISIESTO!BH75/366*365","v":5459.9505950000002},{"$f":"+BISIESTO!BI75/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,{"$f":"+BISIESTO!AO76/366*365","v":61732.7628764193},{"$f":"+BISIESTO!AP76/366*365","v":37822.938950139876},{"$f":"+BISIESTO!AQ76/366*365","v":28155.339805825246},{"$f":"+BISIESTO!AR76/366*365","v":23745.269047227255},null,null,null,74,{"$f":"+BISIESTO!AW76/366*365","v":61732.7628764193},{"$f":"+BISIESTO!AX76/366*365","v":37822.938950139876},{"$f":"+BISIESTO!AY76/366*365","v":28155.339805825246},{"$f":"+BISIESTO!AZ76/366*365","v":23745.269047227255},null,null,null,null,null,null,74,{"$f":"+BISIESTO!BH76/366*365","v":5459.9505950000002},{"$f":"+BISIESTO!BI76/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,{"$f":"+BISIESTO!AO77/366*365","v":61732.7628764193},{"$f":"+BISIESTO!AP77/366*365","v":37822.938950139876},{"$f":"+BISIESTO!AQ77/366*365","v":28155.339805825246},{"$f":"+BISIESTO!AR77/366*365","v":23745.269047227255},null,null,null,75,{"$f":"+BISIESTO!AW77/366*365","v":61732.7628764193},{"$f":"+BISIESTO!AX77/366*365","v":37822.938950139876},{"$f":"+BISIESTO!AY77/366*365","v":28155.339805825246},{"$f":"+BISIESTO!AZ77/366*365","v":23745.269047227255},null,null,null,null,null,null,75,{"$f":"+BISIESTO!BH77/366*365","v":5579.7963712000001},{"$f":"+BISIESTO!BI77/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,{"$f":"+BISIESTO!AO78/366*365","v":63855.520816192198},{"$f":"+BISIESTO!AP78/366*365","v":43105.150567714343},{"$f":"+BISIESTO!AQ78/366*365","v":31059.733421095938},{"$f":"+BISIESTO!AR78/366*365","v":25111.074543360213},null,null,null,76,{"$f":"+BISIESTO!AW78/366*365","v":63855.520816192198},{"$f":"+BISIESTO!AX78/366*365","v":43105.150567714343},{"$f":"+BISIESTO!AY78/366*365","v":31059.733421095938},{"$f":"+BISIESTO!AZ78/366*365","v":25111.074543360213},null,null,null,null,null,null,76,{"$f":"+BISIESTO!BH78/366*365","v":5579.7963712000001},{"$f":"+BISIESTO!BI78/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,{"$f":"+BISIESTO!AO79/366*365","v":63855.520816192198},{"$f":"+BISIESTO!AP79/366*365","v":43105.150567714343},{"$f":"+BISIESTO!AQ79/366*365","v":31059.733421095938},{"$f":"+BISIESTO!AR79/366*365","v":25111.074543360213},null,null,null,77,{"$f":"+BISIESTO!AW79/366*365","v":63855.520816192198},{"$f":"+BISIESTO!AX79/366*365","v":43105.150567714343},{"$f":"+BISIESTO!AY79/366*365","v":31059.733421095938},{"$f":"+BISIESTO!AZ79/366*365","v":25111.074543360213},null,null,null,null,null,null,77,{"$f":"+BISIESTO!BH79/366*365","v":5579.7963712000001},{"$f":"+BISIESTO!BI79/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,{"$f":"+BISIESTO!AO80/366*365","v":63855.520816192198},{"$f":"+BISIESTO!AP80/366*365","v":43105.150567714343},{"$f":"+BISIESTO!AQ80/366*365","v":31059.733421095938},{"$f":"+BISIESTO!AR80/366*365","v":25111.074543360213},null,null,null,78,{"$f":"+BISIESTO!AW80/366*365","v":63855.520816192198},{"$f":"+BISIESTO!AX80/366*365","v":43105.150567714343},{"$f":"+BISIESTO!AY80/366*365","v":31059.733421095938},{"$f":"+BISIESTO!AZ80/366*365","v":25111.074543360213},null,null,null,null,null,null,78,{"$f":"+BISIESTO!BH80/366*365","v":5579.7963712000001},{"$f":"+BISIESTO!BI80/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,{"$f":"+BISIESTO!AO81/366*365","v":63855.520816192198},{"$f":"+BISIESTO!AP81/366*365","v":43105.150567714343},{"$f":"+BISIESTO!AQ81/366*365","v":31059.733421095938},{"$f":"+BISIESTO!AR81/366*365","v":25111.074543360213},null,null,null,79,{"$f":"+BISIESTO!AW81/366*365","v":63855.520816192198},{"$f":"+BISIESTO!AX81/366*365","v":43105.150567714343},{"$f":"+BISIESTO!AY81/366*365","v":31059.733421095938},{"$f":"+BISIESTO!AZ81/366*365","v":25111.074543360213},null,null,null,null,null,null,79,{"$f":"+BISIESTO!BH81/366*365","v":5579.7963712000001},{"$f":"+BISIESTO!BI81/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,{"$f":"+BISIESTO!AO82/366*365","v":63855.520816192198},{"$f":"+BISIESTO!AP82/366*365","v":43105.150567714343},{"$f":"+BISIESTO!AQ82/366*365","v":31059.733421095938},{"$f":"+BISIESTO!AR82/366*365","v":25111.074543360213},null,null,null,80,{"$f":"+BISIESTO!AW82/366*365","v":63855.520816192198},{"$f":"+BISIESTO!AX82/366*365","v":43105.150567714343},{"$f":"+BISIESTO!AY82/366*365","v":31059.733421095938},{"$f":"+BISIESTO!AZ82/366*365","v":25111.074543360213},null,null,null,null,null,null,80,{"$f":"+BISIESTO!BH82/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI82/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,{"$f":"+BISIESTO!AO83/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP83/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ83/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR83/366*365","v":26575.612966924469},null,null,null,81,{"$f":"+BISIESTO!AW83/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX83/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY83/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ83/366*365","v":26575.612966924469},null,null,null,null,null,null,81,{"$f":"+BISIESTO!BH83/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI83/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,{"$f":"+BISIESTO!AO84/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP84/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ84/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR84/366*365","v":26575.612966924469},null,null,null,82,{"$f":"+BISIESTO!AW84/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX84/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY84/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ84/366*365","v":26575.612966924469},null,null,null,null,null,null,82,{"$f":"+BISIESTO!BH84/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI84/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,{"$f":"+BISIESTO!AO85/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP85/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ85/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR85/366*365","v":26575.612966924469},null,null,null,83,{"$f":"+BISIESTO!AW85/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX85/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY85/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ85/366*365","v":26575.612966924469},null,null,null,null,null,null,83,{"$f":"+BISIESTO!BH85/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI85/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,{"$f":"+BISIESTO!AO86/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP86/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ86/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR86/366*365","v":26575.612966924469},null,null,null,84,{"$f":"+BISIESTO!AW86/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX86/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY86/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ86/366*365","v":26575.612966924469},null,null,null,null,null,null,84,{"$f":"+BISIESTO!BH86/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI86/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,{"$f":"+BISIESTO!AO87/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP87/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ87/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR87/366*365","v":26575.612966924469},null,null,null,85,{"$f":"+BISIESTO!AW87/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX87/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY87/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ87/366*365","v":26575.612966924469},null,null,null,null,null,null,85,{"$f":"+BISIESTO!BH87/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI87/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,{"$f":"+BISIESTO!AO88/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP88/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ88/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR88/366*365","v":26575.612966924469},null,null,null,86,{"$f":"+BISIESTO!AW88/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX88/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY88/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ88/366*365","v":26575.612966924469},null,null,null,null,null,null,86,{"$f":"+BISIESTO!BH88/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI88/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,{"$f":"+BISIESTO!AO89/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP89/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ89/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR89/366*365","v":26575.612966924469},null,null,null,87,{"$f":"+BISIESTO!AW89/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX89/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY89/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ89/366*365","v":26575.612966924469},null,null,null,null,null,null,87,{"$f":"+BISIESTO!BH89/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI89/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,{"$f":"+BISIESTO!AO90/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP90/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ90/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR90/366*365","v":26575.612966924469},null,null,null,88,{"$f":"+BISIESTO!AW90/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX90/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY90/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ90/366*365","v":26575.612966924469},null,null,null,null,null,null,88,{"$f":"+BISIESTO!BH90/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI90/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,{"$f":"+BISIESTO!AO91/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP91/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ91/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR91/366*365","v":26575.612966924469},null,null,null,89,{"$f":"+BISIESTO!AW91/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX91/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY91/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ91/366*365","v":26575.612966924469},null,null,null,null,null,null,89,{"$f":"+BISIESTO!BH91/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI91/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"+BISIESTO!AO92/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP92/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ92/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR92/366*365","v":26575.612966924469},null,null,null,90,{"$f":"+BISIESTO!AW92/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX92/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY92/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ92/366*365","v":26575.612966924469},null,null,null,null,null,null,90,{"$f":"+BISIESTO!BH92/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI92/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,{"$f":"+BISIESTO!AO93/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP93/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ93/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR93/366*365","v":26575.612966924469},null,null,null,91,{"$f":"+BISIESTO!AW93/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX93/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY93/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ93/366*365","v":26575.612966924469},null,null,null,null,null,null,91,{"$f":"+BISIESTO!BH93/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI93/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,{"$f":"+BISIESTO!AO94/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP94/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ94/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR94/366*365","v":26575.612966924469},null,null,null,92,{"$f":"+BISIESTO!AW94/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX94/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY94/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ94/366*365","v":26575.612966924469},null,null,null,null,null,null,92,{"$f":"+BISIESTO!BH94/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI94/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,{"$f":"+BISIESTO!AO95/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP95/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ95/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR95/366*365","v":26575.612966924469},null,null,null,93,{"$f":"+BISIESTO!AW95/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX95/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY95/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ95/366*365","v":26575.612966924469},null,null,null,null,null,null,93,{"$f":"+BISIESTO!BH95/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI95/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,{"$f":"+BISIESTO!AO96/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP96/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ96/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR96/366*365","v":26575.612966924469},null,null,null,94,{"$f":"+BISIESTO!AW96/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX96/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY96/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ96/366*365","v":26575.612966924469},null,null,null,null,null,null,94,{"$f":"+BISIESTO!BH96/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI96/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,{"$f":"+BISIESTO!AO97/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP97/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ97/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR97/366*365","v":26575.612966924469},null,null,null,95,{"$f":"+BISIESTO!AW97/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX97/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY97/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ97/366*365","v":26575.612966924469},null,null,null,null,null,null,95,{"$f":"+BISIESTO!BH97/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI97/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,{"$f":"+BISIESTO!AO98/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP98/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ98/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR98/366*365","v":26575.612966924469},null,null,null,96,{"$f":"+BISIESTO!AW98/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX98/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY98/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ98/366*365","v":26575.612966924469},null,null,null,null,null,null,96,{"$f":"+BISIESTO!BH98/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI98/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,{"$f":"+BISIESTO!AO99/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP99/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ99/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR99/366*365","v":26575.612966924469},null,null,null,97,{"$f":"+BISIESTO!AW99/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX99/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY99/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ99/366*365","v":26575.612966924469},null,null,null,null,null,null,97,{"$f":"+BISIESTO!BH99/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI99/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,{"$f":"+BISIESTO!AO100/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP100/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ100/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR100/366*365","v":26575.612966924469},null,null,null,98,{"$f":"+BISIESTO!AW100/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX100/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY100/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ100/366*365","v":26575.612966924469},null,null,null,null,null,null,98,{"$f":"+BISIESTO!BH100/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI100/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,{"$f":"+BISIESTO!AO101/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP101/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ101/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR101/366*365","v":26575.612966924469},null,null,null,99,{"$f":"+BISIESTO!AW101/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX101/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY101/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ101/366*365","v":26575.612966924469},null,null,null,null,null,null,99,{"$f":"+BISIESTO!BH101/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI101/366*365","v":6990.0745749999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,{"$f":"+BISIESTO!AO102/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AP102/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AQ102/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AR102/366*365","v":26575.612966924469},null,null,null,100,{"$f":"+BISIESTO!AW102/366*365","v":64390.324173111738},{"$f":"+BISIESTO!AX102/366*365","v":47539.904558170158},{"$f":"+BISIESTO!AY102/366*365","v":34400.197465854872},{"$f":"+BISIESTO!AZ102/366*365","v":26575.612966924469},null,null,null,null,null,null,100,{"$f":"+BISIESTO!BH102/366*365","v":5700.5711844999996},{"$f":"+BISIESTO!BI102/366*365","v":6990.0745749999996}]

{"sheet":"INT 2","index":4,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":true,"merged":[[43,1,43,2],[50,1,50,2],[51,1,51,2],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[15,3,16,3],[15,4,16,4],[15,5,16,5],[15,6,16,6],[42,1,42,2],[15,7,16,7],[31,8,32,8],[31,9,32,9],[39,1,39,2],[40,1,40,2],[15,8,16,8],[15,9,16,9],[17,3,17,9],[18,1,19,1],[18,2,19,2],[31,2,32,2],[31,3,32,3],[31,4,32,4],[31,5,32,5],[31,6,32,6],[31,7,32,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"FINANCIAMIENTO","AL CONTADO",{"$f":"+IFERROR(IF(C11=\"AL CONTADO\",\"Afiliaciones al DA no aplican intereses, cupones aplican intereses de 17.5%.\",\" \"),\" \")","v":"Afiliaciones al DA no aplican intereses, cupones aplican intereses de 17.5%."}]
[]
[null,"PLAN","COMPLETO",{"$f":"+IFERROR(IF(C13=\"RESGUARDO\",\"Requiere tener contratado una EPS.\",\" \"),\" \")","v":" "}]
[null,"DESCUENTO DE CAMPAÑA",0.2,null,null,null,"Cotizaciones sujetas a condiciones de campaña y variaciones."]
[null,null,null,null,null,null,"Vigente desde el 1 de abril 2023 hasta el 29 de febrero 2024 (366 días). Aplica para las pólizas con fecha de ingreso a partir del 01/04/2022"]
[null,null,null,{"$f":"IF($C$13=\"COMPLETO\",1,IF(AND(D$19=\"MINT\",$C$13=\"RESGUARDO\"),0.6,IF(OR(D$19=\"SALUD ESENCIAL\",D$19=\"MULTISALUD BASE\", D$19=\"SALUD ESENCIAL PLUS\"),\"-\",IF(AND(D$19<>\"MINT\",$C$13=\"RESGUARDO\"),0.3,IF(AND(D$19=\"MINT\",$C$13=\"MINT DEDUCIBLE 20K\"),0.4,IF(AND(D$19<>\"MINT\",$C$13=\"MINT DEDUCIBLE 20K\"),\"-\",IF(AND(D$19=\"MINT\",C13=\"MINT DEDUCIBLE 10K\"),0.5,IF(AND(D$19<>\"MINT\",$C$13=\"MINT DEDUCIBLE 10K\"),\"-\"))))))))","v":1},{"$f":"IF($C$13=\"COMPLETO\",1,IF(AND(E$19=\"MINT\",$C$13=\"RESGUARDO\"),0.6,IF(OR(E$19=\"SALUD ESENCIAL\",E$19=\"MULTISALUD BASE\", E$19=\"SALUD ESENCIAL PLUS\"),\"-\",IF(AND(E$19<>\"MINT\",$C$13=\"RESGUARDO\"),0.3,IF(AND(E$19=\"MINT\",$C$13=\"MINT DEDUCIBLE 20K\"),0.4,IF(AND(E$19<>\"MINT\",$C$13=\"MINT DEDUCIBLE 20K\"),\"-\",IF(AND(E$19=\"MINT\",D13=\"MINT DEDUCIBLE 10K\"),0.5,IF(AND(E$19<>\"MINT\",$C$13=\"MINT DEDUCIBLE 10K\"),\"-\"))))))))","v":1},1,1,1,1,1]
[]
[null,null,null,"TARIFARIO VENTA NUEVA"]
[null,"ASEGURADO","EDAD","MINT","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","MULTISALUD BASE","SALUD ESENCIAL PLUS","SALUD ESENCIAL"]
[null,null,null,{"$f":"+IFERROR(\"Paga el \"&(D16)*100&\"%\"&\" de prima.\",\"-\")","v":"Paga el 100% de prima."},{"$f":"+IFERROR(\"Paga el \"&(E16)*100&\"%\"&\" de prima.\",\"-\")","v":"Paga el 100% de prima."},"Paga el 100% de prima.","Paga el 100% de prima.","Paga el 100% de prima.","Paga el 100% de prima.","Paga el 100% de prima."]
[null,"TITULAR",45,{"$f":"IFERROR(IF(C21=\"\",\"\",D$16*(IF($C$13=\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF(D21=\"\",\"\",E$16*(IF($C$13=\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF(E21=\"\",\"\",F$16*(IF($C$13=\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF(F21=\"\",\"\",G$16*(IF($C$13=\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF(G21=\"\",\"\",H$16*(IF($C$13=\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF(H21=\"\",\"\",I$16*(IF($C$13=\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF(I21=\"\",\"\",J$16*(IF($C$13=\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B21=\"HIJO/A\",VLOOKUP($C21,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C21,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"}]
[null,"CÓNYUGE/CONVIVIENTE",40,{"$f":"IFERROR(IF(C22=\"\",\"\",D$16*(IF($C$13=\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF(D22=\"\",\"\",E$16*(IF($C$13=\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF(E22=\"\",\"\",F$16*(IF($C$13=\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF(F22=\"\",\"\",G$16*(IF($C$13=\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF(G22=\"\",\"\",H$16*(IF($C$13=\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF(H22=\"\",\"\",I$16*(IF($C$13=\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"},{"$f":"IFERROR(IF(I22=\"\",\"\",J$16*(IF($C$13=\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B22=\"HIJO/A\",VLOOKUP($C22,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C22,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":"-"}]
[null,"HIJO/A",null,{"$f":"IFERROR(IF(C23=\"\",\"\",D$16*(IF($C$13=\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(D23=\"\",\"\",E$16*(IF($C$13=\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(E23=\"\",\"\",F$16*(IF($C$13=\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(F23=\"\",\"\",G$16*(IF($C$13=\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(G23=\"\",\"\",H$16*(IF($C$13=\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(H23=\"\",\"\",I$16*(IF($C$13=\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(I23=\"\",\"\",J$16*(IF($C$13=\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B23=\"HIJO/A\",VLOOKUP($C23,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C23,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""}]
[null,"HIJO/A",null,{"$f":"IFERROR(IF(C24=\"\",\"\",D$16*(IF($C$13=\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(D24=\"\",\"\",E$16*(IF($C$13=\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(E24=\"\",\"\",F$16*(IF($C$13=\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(F24=\"\",\"\",G$16*(IF($C$13=\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(G24=\"\",\"\",H$16*(IF($C$13=\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(H24=\"\",\"\",I$16*(IF($C$13=\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(I24=\"\",\"\",J$16*(IF($C$13=\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B24=\"HIJO/A\",VLOOKUP($C24,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C24,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""}]
[null,"HIJO/A",null,{"$f":"IFERROR(IF(C25=\"\",\"\",D$16*(IF($C$13=\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(D25=\"\",\"\",E$16*(IF($C$13=\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(E25=\"\",\"\",F$16*(IF($C$13=\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(F25=\"\",\"\",G$16*(IF($C$13=\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(G25=\"\",\"\",H$16*(IF($C$13=\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(H25=\"\",\"\",I$16*(IF($C$13=\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(I25=\"\",\"\",J$16*(IF($C$13=\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B25=\"HIJO/A\",VLOOKUP($C25,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C25,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""}]
[null,"HIJO/A",null,{"$f":"IFERROR(IF(C26=\"\",\"\",D$16*(IF($C$13=\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(D26=\"\",\"\",E$16*(IF($C$13=\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(E26=\"\",\"\",F$16*(IF($C$13=\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(F26=\"\",\"\",G$16*(IF($C$13=\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(G26=\"\",\"\",H$16*(IF($C$13=\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(H26=\"\",\"\",I$16*(IF($C$13=\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(I26=\"\",\"\",J$16*(IF($C$13=\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B26=\"HIJO/A\",VLOOKUP($C26,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C26,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""}]
[null,"HIJO/A",null,{"$f":"IFERROR(IF(C27=\"\",\"\",D$16*(IF($C$13=\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(D27=\"\",\"\",E$16*(IF($C$13=\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(E27=\"\",\"\",F$16*(IF($C$13=\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(F27=\"\",\"\",G$16*(IF($C$13=\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(G27=\"\",\"\",H$16*(IF($C$13=\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(H27=\"\",\"\",I$16*(IF($C$13=\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(I27=\"\",\"\",J$16*(IF($C$13=\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B27=\"HIJO/A\",VLOOKUP($C27,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C27,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""}]
[null,"HIJO/A",null,{"$f":"IFERROR(IF(C28=\"\",\"\",D$16*(IF($C$13=\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(D$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(D$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(D28=\"\",\"\",E$16*(IF($C$13=\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(E$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(E$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(E28=\"\",\"\",F$16*(IF($C$13=\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(F$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(F$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(F28=\"\",\"\",G$16*(IF($C$13=\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(G$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(G$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(G28=\"\",\"\",H$16*(IF($C$13=\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(H$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(H$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(H28=\"\",\"\",I$16*(IF($C$13=\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(I$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(I$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""},{"$f":"IFERROR(IF(I28=\"\",\"\",J$16*(IF($C$13=\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0),IF($C$13<>\"COMPLETO\",IF($B28=\"HIJO/A\",VLOOKUP($C28,#REF!,MATCH(J$19,#REF!,0),0),VLOOKUP($C28,#REF!,MATCH(J$19,#REF!,0),0))*1.18*1.03/VLOOKUP($C$11,#REF!,2,0))))),\"-\")","v":""}]
[null,null,"SUBTOTAL (INCLUYE IGV)",{"$f":"SUM(D21:D28)","v":0},0,0,0,0,0,0]
[null,null,"% DE DSCTO A APLICAR",{"$f":"+$C$14","v":0.2},{"$f":"+$C$14","v":0.2},0.2,0.2,0.2,0.2,0.2]
[null,null,"Intereses ",null,null,null,null,0,0,0]
[null,null,{"$f":"+IF(C11=\"AL CONTADO\",\"TOTAL\",IF(C11=#REF!,\"4 CUOTAS DE\",IF(OR(C11=#REF!,C11=#REF!,C11=#REF!),\"6 CUOTAS DE\",IF(OR(C11=#REF!,C11=#REF!,C11=#REF!),\"10 CUOTAS DE\",IF(OR(C11=#REF!,C11=#REF!,C11=#REF!),\"12 CUOTAS DE\")))))","v":"TOTAL"},{"$f":"D29*(1-D30)","v":0},{"$f":"E29*(1-E30)","v":0},0,0,0,0,0]
[]
[null,null,null,"Cód. SBS: AE0446420001","Cód. SBS: AE0446420002","Cód. SBS: AE0446410003","Cód. SBS: AE0446410003","Cód. SBS: AE0446410003","Cód. SBS: AE200400242","Cód. SBS: AE200400242"]
[null,null,null,null,null,null,null,"NO APLICA INTERESES CON DA."]
[null,null,null,null,null,null,null,"PARA CUPONES LOS INETERESES SON 17.5"]
[]
[]
[]
[null,"Cobertura máxima anual por persona",null,"$ 4'000,000","S/ 9'600,000","S/ 5'000,000","S/ 3'200,000","S/ 2'000,000","S/ 2'000,000","S/ 1'000,000"]
[null,"Edad máxima de ingreso",null,"65 años inclusive.","65 años inclusive.","65 años inclusive.","65 años inclusive.","60 años inclusive.","60 años inclusive.","60 años inclusive."]
[null,"Ámbito de cobertura",null,"Lima y provincias.","Lima y provincias.","Lima y provincias.","Lima y provincias.","Lima.","Lima.","Lima y provincias."]
[null,"Cantidad de redes",null,8,8,8,4,4,3,3]
[null,"Chequeo Preventivo cubierto al 100%",null,"Sí. A reembolso hasta S/ 500","Sí. A reembolso hasta S/ 500","Sí.","Sí.","Sí.","Sí.","Sí."]
[null,"Emergencia accidental ambulatoria (dentro de las primeras 24 horas, no aplica\npara cirugía ambulatoria)",null,"Al 100%.","Al 100%.","Al 100%.","Al 100%.","Al 100%.","Al 100%.","Al 100%."]
[null,"Emergencia médica",null,"Al 100%.","Según condiciones ambulatorias","Según condiciones ambulatorias","Según condiciones ambulatorias","Según condiciones ambulatorias","Según condiciones ambulatorias","Según condiciones ambulatorias"]
[null,"Médicos a Domicilio",null,"En Lima: S/ 55 al 100%\nEn provincia: S/ 40 al 100%","En Lima: S/ 55 al 100%\nEn provincia: S/ 40 al 100%","En Lima: S/ 55 al 100%\nEn provincia: S/ 40 al 100%","En Lima: S/ 55 al 100%\nEn provincia: S/ 40 al 100%","En Lima: S/ 40 al 100%","En Lima: S/ 40 al 100%","Lima: S/ 50 al 100%\nEn provincia: S/ 50 al 100%\n(Trujillo, Arequipa, Piura)"]
[null,"Programa Siempre Sano: Asma bronquial, hipertensión arterial, dislipidemia, diabetes mellitus tipo 2 (previa evaluación en Lima, Piura, Trujillo, Cajamarca y Arequipa)",null,"Al 100%.","Al 100%.","Al 100%.","Al 100%.","-","-","-"]
[null,"Asistencia al viajero en el extranjero: ASSIST CARD (emergencias médicas o accidentales en el extranjero, traslados médicos, entre otros)",null,"Al 100% Hasta US$ 100,000 para todo el mundo.","Al 100%. Hasta $ 50,000 en países no Schengen. Hasta € 30,000 en países Schengen.","Al 100%. Hasta $ 15,000 en países no Schengen. Hasta € 30,000 en países Schengen.","-","-","-","-"]
[null,"Cobertura oncológica",null,"Al 100%.","Al 100%.","Al 100%."]
[null,"Programa de maternidad",null,"Al 100%.","Al 100%.","Al 100%.","Al 100%.","Al 100% hasta S/4,500","Al 100% hasta S/5,000","Indemnización por parto \nS/4000"]
[null,"Reembolso",null,"Si","Si","-","-","-","-","-"]

{"sheet":"mix","index":5,"n_rows":12,"n_cols":2,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
["CUOTAS","INTERESES"]
["AL CONTADO","NO APLICAN"]
["4 CUOTAS","SIN INTERESES"]
["6 CUOTAS","SIN INTERESES - DÉBITO AUTOMÁTICO"]
["6 CUOTAS","TCEA 4% - DÉBITO AUTOMÁTICO"]
["6 CUOTAS","TCEA 17.5% - CUPONES"]
["10 CUOTAS","SIN INTERESES - DÉBITO AUTOMÁTICO"]
["10 CUOTAS","TCEA 4% - DÉBITO AUTOMÁTICO"]
["10 CUOTAS","TCEA 17.5% - CUPONES"]
["12 CUOTAS","SIN INTERESES - DÉBITO AUTOMÁTICO"]
["12 CUOTAS","TCEA 4% - DÉBITO AUTOMÁTICO"]
["12 CUOTAS","TCEA 17.5% - CUPONES"]

{"sheet":"Datos Integrales","index":6,"n_rows":1,"n_cols":9,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["ID","PARENTESCO","EDAD",{"$f":"+COUNTIF(INDIRECT(\"B2:B9\"),\"Titular\")","v":0},{"$f":"+COUNTIF(INDIRECT(\"B2:B9\"),\"Cónyuge/Conviviente\")","v":0},{"$f":"+COUNTIF(INDIRECT(\"C2:C9\"),\"\")","v":8},{"$f":"+(F1-8)*-1","v":0},null,{"$f":"+MAX(INDIRECT(\"A2:A1048575\"))","v":0}]

{"sheet":"Cuotas","index":7,"n_rows":6,"n_cols":1,"rows_kept":6,"cut":false,"hidden":true,"merged":[]}
["CUOTAS"]
["AL CONTADO"]
["4 CUOTAS"]
["6 CUOTAS"]
["10 CUOTAS"]
["12 CUOTAS"]

{"sheet":"Plan","index":8,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["PLAN"]
["COMPLETO"]
["RESGUARDO"]
["MINT DEDUCIBLE 10K"]
["MINT DEDUCIBLE 20K"]

{"sheet":"Hoja1","index":9,"n_rows":13,"n_cols":7,"rows_kept":13,"cut":false,"hidden":true,"merged":[]}
["Primero seleccionar cuotas"]
["Primero seleccionar cuotas"]
[]
[]
[]
[]
[]
[null,"Cotizaciones sujetas a condiciones de campaña y variaciones. Vigente desde el 1 de marzo 2024 hasta el XXXXXXXX (365 días). Aplica para las pólizas con fecha de ingreso a partir del 01/03/2024"]
[]
[null,"Titular"]
[null,"Cónyuge/Conviviente"]
[null,"Hijo(a)"]
[null,null,null,null,null,null,"maybe"]

{"sheet":"Descuentos","index":10,"n_rows":7,"n_cols":1,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
["0%"]
["10%"]
["15%"]
["20%"]
["25%"]
["30%"]
["35%"]

{"sheet":"MINT","index":11,"n_rows":110,"n_cols":9,"rows_kept":110,"cut":false,"hidden":true,"merged":[[109,0,111,2],[15,1,15,2],[14,4,14,6],[79,4,79,5],[38,0,38,3],[78,4,78,5],[77,7,77,8],[15,4,15,6],[23,5,23,7],[24,5,24,7],[21,8,22,9],[21,4,22,7],[31,5,31,7],[18,5,18,7],[19,5,19,7],[33,1,33,7],[77,3,78,3]]}
[]
[]
[]
[]
[]
[null,"Cotización"]
[]
[null,"Seguro MINT | Seguros de Salud"]
[null,"COD.SBS.AE0446420001"]
[]
[]
[]
["     Datos de la cotización"]
[]
[null,"     Fecha: ",{"$f":"+NOW()","v":"2024-07-04T18:34:50.610"},"hrs.","Plan:",null,null,"MINT"]
[null,"     Nombre del Contratante:",null,"Piero Clemente","Deducible anual (1):",null,null,{"$f":"+ROUND(VALUE((_xlfn.IFS(INTEGRALES!D17=0.6,\"0\",INTEGRALES!D17=0.5,\"10000\",INTEGRALES!D17=0.4,\"20000\",TRUE,0))),0)","v":0}]
["        Prima total anual:"]
[]
[null,"     Prima total:",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!D30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)","v":{"$error":"#N/A"}}]
[null,"     IGV 18%:",null,null,null,{"$f":"+(F19/(1.18))*0.18","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,"DESCUENTO DE:",null,null,null,{"$f":"+IF(OR(INDIRECT(\"INTEGRALES!D31\")=0,INDIRECT(\"INTEGRALES!D31\")=\"\"),\"0%\",INDIRECT(\"INTEGRALES!D31\"))","v":"0%"}]
[]
[null,"    Prima total con descuento (inc. IGV):",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!D30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)*(1-INDIRECT(\"INTEGRALES!D31\"))","v":{"$error":"#N/A"}}]
[null,"    IGV total:",null,null,null,{"$f":"+(F24/1.18)*0.18","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
["       Financiamiento elegido:"]
[]
[null,{"$f":"+IF(INDIRECT(\"INTEGRALES!C32\")=\"TOTAL\",\"           1 Cuota de\",\"      \"&LOWER(INDIRECT(\"INTEGRALES!C32\")))&\"*\"&\":\"","v":"       de*:"},null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!D32\")","v":0}]
[]
[]
[]
[]
[]
[]
[{"$f":"+IF(B32<>\"AL CONTADO\",\"          *El pago de cuotas son consecutivas\",\"\")","v":"          *El pago de cuotas son consecutivas"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["         Principales beneficios:"]
[]
[null,null,null,"              Coberturas principales"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"                    Beneficio máximo anual por asegurado",null,null,"$ 4,000,000"]
[]
[]
[]
[]
["      ¿Necesitas mas información? / Datos de tu corredor:"]
[]
[null,"      Nombre del Corredor:",null,"Pacifico Seguros","Teléfono del Corredor:",null,null,"999-999-999"]
[]
[]
[]
[]
[]
[]
["      Importante"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["PACIFICO COMPAÑÍA DE SEGUROS Y REASEGUROS S.A\nRUC N° 20332970411"]

{"sheet":"MSLD2","index":12,"n_rows":110,"n_cols":9,"rows_kept":110,"cut":false,"hidden":true,"merged":[[14,4,14,6],[109,0,111,2],[15,1,15,2],[23,5,23,7],[24,5,24,7],[31,5,31,7],[33,1,33,7],[38,0,38,3],[77,3,78,3],[77,7,77,8],[78,4,78,5],[15,4,15,6],[15,7,15,8],[18,5,18,7],[19,5,19,7],[21,4,22,7],[21,8,22,9],[79,4,79,5]]}
[]
[]
[]
[]
[]
[null,"Cotización"]
[]
[null,"Seguro Multisalud Base | Seguros de Salud"]
[null,"COD.SBS.AE0446410003"]
[]
[]
[]
["     Datos de la cotización"]
[]
[null,"     Fecha: ",{"$f":"+NOW()","v":"2024-07-04T18:34:50.610"},"hrs.","Plan:",null,null,"Multisalud Base"]
[null,"     Nombre del Contratante:",null,"Piero Clemente","Deducible anual (1):",null,null,0]
["        Prima total anual:"]
[]
[null,"Prima total:",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!H30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)","v":{"$error":"#N/A"}}]
[null,"IGV 18%:",null,null,null,{"$f":"+(F19/(1.18))*0.18","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,"DESCUENTO DE:",null,null,null,{"$f":"+IF(OR(INDIRECT(\"INTEGRALES!H31\")=0,INDIRECT(\"INTEGRALES!H31\")=\"\"),\"0%\",INDIRECT(\"INTEGRALES!H31\"))","v":"0%"}]
[]
[null,"         Prima total con descuento (inc. IGV):",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!H30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)*(1-INDIRECT(\"INTEGRALES!H31\"))","v":{"$error":"#N/A"}}]
[null,"         IGV total:",null,null,null,{"$f":"+(F24/1.18)*0.18","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
["       Financiamiento elegido:"]
[]
[null,{"$f":"+IF(INDIRECT(\"INTEGRALES!C32\")=\"TOTAL\",\"           1 Cuota de\",\"        \"&LOWER(INDIRECT(\"INTEGRALES!C32\")))&\"*\"&\":\"","v":"         de*:"},null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!H32\")","v":0}]
[]
[]
[]
[]
[]
[]
[{"$f":"+IF(B32<>\"AL CONTADO\",\"          *El pago de cuotas son consecutivas\",\"\")","v":"          *El pago de cuotas son consecutivas"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["         Principales beneficios:"]
[]
[null,null,null,"              Coberturas principales"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"                    Beneficio máximo anual por asegurado",null,null,2000000]
[]
[]
[]
[]
["      ¿Necesitas mas información? / Datos de tu corredor:"]
[]
[null,"      Nombre del Corredor:",null,"Ivan","Teléfono del Corredor:",null,null,9999999999]
[]
[]
[]
[]
[]
[]
["      Importante"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["PACIFICO COMPAÑÍA DE SEGUROS Y REASEGUROS S.A\nRUC N° 20332970411"]

{"sheet":"AM152","index":13,"n_rows":110,"n_cols":9,"rows_kept":110,"cut":false,"hidden":true,"merged":[[14,4,14,6],[109,0,111,2],[15,1,15,2],[23,5,23,7],[24,5,24,7],[31,5,31,7],[33,1,33,7],[38,0,38,3],[77,3,78,3],[77,7,77,8],[78,4,78,5],[15,4,15,6],[15,7,15,8],[18,5,18,7],[19,5,19,7],[21,4,22,7],[21,8,22,9],[79,4,79,5]]}
[]
[]
[]
[]
[]
[null,"Cotización"]
[]
[null,"Seguro Salud Esencial Plus | Seguros de Salud"]
[null,"COD.SBS.AE200400242"]
[]
[]
[]
["     Datos de la cotización"]
[]
[null,"     Fecha: ",{"$f":"+NOW()","v":"2024-07-04T18:34:50.610"},"hrs.","Plan:",null,null,"Salud Esencial Plus"]
[null,"     Nombre del Contratante:",null,"Alan Gabriel Ludwig García Pérez","Deducible anual (1):",null,null,0]
["        Prima total anual:"]
[]
[null,"Prima total:",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!I30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)","v":{"$error":"#N/A"}}]
[null,"IGV 18%:",null,null,null,{"$f":"+(F19/(1.18))*0.18","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,"DESCUENTO DE:",null,null,null,{"$f":"+IF(OR(INDIRECT(\"INTEGRALES!I31\")=0,INDIRECT(\"INTEGRALES!I31\")=\"\"),\"0%\",INDIRECT(\"INTEGRALES!I31\"))","v":"0%"}]
[]
[null,"         Prima total con descuento (inc. IGV):",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!I30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)*(1-INDIRECT(\"INTEGRALES!I31\"))","v":{"$error":"#N/A"}}]
[null,"         IGV total:",null,null,null,{"$f":"+(F24/1.18)*0.18","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
["       Financiamiento elegido:"]
[]
[null,{"$f":"+IF(INDIRECT(\"INTEGRALES!C32\")=\"TOTAL\",\"           1 Cuota de\",\"        \"&LOWER(INDIRECT(\"INTEGRALES!C32\")))&\"*\"&\":\"","v":"         de*:"},null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!I32\")","v":0}]
[]
[]
[]
[]
[]
[]
[{"$f":"+IF(B32<>\"AL CONTADO\",\"          *El pago de cuotas son consecutivas\",\"\")","v":"          *El pago de cuotas son consecutivas"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["         Principales beneficios:"]
[]
[null,null,null,"              Coberturas principales"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"                    Beneficio máximo anual por asegurado",null,null,2000000]
[]
[]
[]
[]
["      ¿Necesitas mas información? / Datos de tu corredor:"]
[]
[null,"      Nombre del Corredor:",null,"Becerra Brokers","Teléfono del Corredor:",null,null,999999999]
[]
[]
[]
[]
[]
[]
["      Importante"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["PACIFICO COMPAÑÍA DE SEGUROS Y REASEGUROS S.A\nRUC N° 20332970411"]

{"sheet":"AM15","index":14,"n_rows":110,"n_cols":9,"rows_kept":110,"cut":false,"hidden":true,"merged":[[14,4,14,6],[109,0,111,2],[15,1,15,2],[23,5,23,7],[24,5,24,7],[31,5,31,7],[33,1,33,7],[38,0,38,3],[77,3,78,3],[77,7,77,8],[78,4,78,5],[15,4,15,6],[15,7,15,8],[18,5,18,7],[19,5,19,7],[21,4,22,7],[21,8,22,9],[79,4,79,5]]}
[]
[]
[]
[]
[]
[null,"Cotización"]
[]
[null,"Seguro Salud Esencial | Seguros de Salud"]
[null,"COD.SBS.AE200400242"]
[]
[]
[]
["     Datos de la cotización"]
[]
[null,"     Fecha: ",{"$f":"+NOW()","v":"2024-07-04T18:34:50.610"},"hrs.","Plan:",null,null,"Salud Esencial"]
[null,"     Nombre del Contratante:",null,"Alan Gabriel Ludwig García Pérez","Deducible anual (1):",null,null,0]
["        Prima total anual:"]
[]
[null,"Prima total:",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!J30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)","v":{"$error":"#N/A"}}]
[null,"IGV 18%:",null,null,null,{"$f":"+(F19/(1.18))*0.18","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,"DESCUENTO DE:",null,null,null,{"$f":"+IF(OR(INDIRECT(\"INTEGRALES!J31\")=0,INDIRECT(\"INTEGRALES!J31\")=\"\"),\"0%\",INDIRECT(\"INTEGRALES!J31\"))","v":"0%"}]
[]
[null,"         Prima total con descuento (inc. IGV):",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!J30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)*(1-INDIRECT(\"INTEGRALES!J31\"))","v":{"$error":"#N/A"}}]
[null,"         IGV total:",null,null,null,{"$f":"+(F24/1.18)*0.18","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
["       Financiamiento elegido:"]
[]
[null,{"$f":"+IF(INDIRECT(\"INTEGRALES!C32\")=\"TOTAL\",\"           1 Cuota de\",\"        \"&LOWER(INDIRECT(\"INTEGRALES!C32\")))&\"*\"&\":\"","v":"         de*:"},null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!J32\")","v":0}]
[]
[]
[]
[]
[]
[]
[{"$f":"+IF(B32<>\"AL CONTADO\",\"          *El pago de cuotas son consecutivas\",\"\")","v":"          *El pago de cuotas son consecutivas"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["         Principales beneficios:"]
[]
[null,null,null,"              Coberturas principales"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"                    Beneficio máximo anual por asegurado",null,null,1000000]
[]
[]
[]
[]
["      ¿Necesitas mas información? / Datos de tu corredor:"]
[]
[null,"      Nombre del Corredor:",null,"Becerra Brokers","Teléfono del Corredor:",null,null,999999999]
[]
[]
[]
[]
[]
[]
["      Importante"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["PACIFICO COMPAÑÍA DE SEGUROS Y REASEGUROS S.A\nRUC N° 20332970411"]

{"sheet":"ONCOLÓGICOS","index":15,"n_rows":62,"n_cols":5,"rows_kept":62,"cut":false,"hidden":true,"merged":[[29,2,30,2],[29,3,30,3],[29,4,30,4],[15,3,16,3],[15,6,16,6],[18,1,19,1],[18,2,19,2],[17,3,17,4],[15,9,16,9],[15,7,16,7],[15,8,16,8],[50,1,50,2],[51,1,51,2],[42,1,42,2],[43,1,43,2],[44,1,44,2],[45,1,45,2],[46,1,46,2],[38,1,39,4],[60,1,60,2],[61,1,61,2],[55,1,55,2],[56,1,56,2],[57,1,57,2],[58,1,58,2],[59,1,59,2],[52,1,52,2],[53,1,53,2],[54,1,54,2],[46,3,46,4],[47,3,47,4],[47,1,47,2],[48,1,48,2],[49,1,49,2]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"CUOTAS","AL CONTADO",{"$f":"+IFERROR(IF(OR(C11=\"AL CONTADO\",C11=\"4 CUOTAS\",C11=\"6 CUOTAS SIN INTERESES\",C11=\"10 CUOTAS SIN INTERESES\",C11=\"12 CUOTAS SIN INTERESES\"),\"\",\"            Afiliaciones al DA aplican intereses de 12%, cupones aplican intereses de 17.5%.\"),\" \")","v":""}]
[null,"INTERESES","NO APLICAN","       -> Seleccionar una opción"]
[null,"DESCUENTO DE CAMPAÑA",0,"       -> HAZ CLICK AQUÍ PARA VER LAS CONDICIONES DE CAMPAÑAS ACTUALES"]
[null,null,null,"       -> ASÍ MISMO HAZ CLICK AQUÍ PARA DESCARGAR LA SOLICITUD DE SALUD"]
[]
[]
[]
[null,null,null,"TARIFARIO ACTUAL (VENTA NUEVA)"]
[null,"ASEGURADO","EDAD","ONCOLÓGICO NACIONAL","ONCOLÓGICO INTERNACIONAL"]
[null,null,null,"Paga 100% de la prima.","Paga 100% de la prima."]
[null,"TITULAR",20,{"$f":"IFERROR(IF($C21=\"\",\"\",VLOOKUP($C21,#REF!,MATCH(D$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":"-"},{"$f":"IFERROR(IF($C21=\"\",\"\",VLOOKUP($C21,#REF!,MATCH(E$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":"-"}]
[null,"CÓNYUGE/CONVIVIENTE",null,{"$f":"IFERROR(IF($C22=\"\",\"\",VLOOKUP($C22,#REF!,MATCH(D$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":""},{"$f":"IFERROR(IF($C22=\"\",\"\",VLOOKUP($C22,#REF!,MATCH(E$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":""}]
[null,"HIJO/A",null,{"$f":"IFERROR(IF($C23=\"\",\"\",VLOOKUP($C23,#REF!,MATCH(D$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":""},{"$f":"IFERROR(IF($C23=\"\",\"\",VLOOKUP($C23,#REF!,MATCH(E$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":""}]
[null,"HIJO/A",null,{"$f":"IFERROR(IF($C24=\"\",\"\",VLOOKUP($C24,#REF!,MATCH(D$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":""},{"$f":"IFERROR(IF($C24=\"\",\"\",VLOOKUP($C24,#REF!,MATCH(E$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":""}]
[null,"HIJO/A",null,{"$f":"IFERROR(IF($C25=\"\",\"\",VLOOKUP($C25,#REF!,MATCH(D$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":""},{"$f":"IFERROR(IF($C25=\"\",\"\",VLOOKUP($C25,#REF!,MATCH(E$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":""}]
[null,"HIJO/A",null,{"$f":"IFERROR(IF($C26=\"\",\"\",VLOOKUP($C26,#REF!,MATCH(D$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":""},{"$f":"IFERROR(IF($C26=\"\",\"\",VLOOKUP($C26,#REF!,MATCH(E$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":""}]
[null,"HIJO/A",null,{"$f":"IFERROR(IF($C27=\"\",\"\",VLOOKUP($C27,#REF!,MATCH(D$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":""},{"$f":"IFERROR(IF($C27=\"\",\"\",VLOOKUP($C27,#REF!,MATCH(E$19,#REF!,0),0)*1.18*1.03/VLOOKUP(CONCATENATE($C$11,\" \",$C$12),#REF!,2,0)),\"-\")","v":""}]
[null,null,"SUBTOTAL CON IGV",{"$f":"SUM(D21:D27)","v":0},0]
[null,null,"% DE DSCTO A APLICAR",{"$f":"+$C$13","v":0},{"$f":"+$C$13","v":0}]
[null,null,{"$f":"+IF(C11=\"AL CONTADO\",\"TOTAL\",C11&\" DE\")","v":"TOTAL"},{"$f":"IFERROR(D28*(1-D29),\"INGRESAR BIEN DATOS\")","v":0},{"$f":"IFERROR(E28*(1-E29),\"INGRESAR BIEN DATOS\")","v":0}]
[]
[null,null,null,"Cód. SBS: AE0446420006","Cód. SBS: AE0446420006"]
[]
[]
[]
[]
[]
[]
[null,"HAZLE UN CLICK A LOS NOMBRES DE LOS PRODUCTOS PARA VER LOS FOLLETOS COMPLETOS DE CADA UNO"]
[]
[]
[null,null,null,"ONCOLÓGICO NACIONAL","ONCOLÓGICO INTERNACIONAL"]
[null,"Cobertura máxima anual por persona",null,"S/ 3’000,000","US$ 1’125,000"]
[null,"Edad máxima de ingreso",null,"60 años inclusive","60 años inclusive"]
[null,"Enfermedades cubiertas",null,"Cancer","Cancer"]
[null,"Período de carencia",null,"90 días","90 días"]
[null,"Período de espera",null,"24 meses para transplante de médula ósea"]
[null,"Tratamientos cubiertos",null,"• Cirugía oncológica: Cuando sea necesario, se realizará una cirugía para extraer el tejido canceroso.\n• Quimioterapia: Tratamiento que administra uno o más medicamentos seleccionados específicamente para combatir las células cancerosas del tipo específico que afecte tu organismo.\n• Radioterapia: Tratamiento por medio de radiaciones ionizantes de última generación. Nuestros profesionales te proporcionarán una dosis de radiación de alta energía enfocada con precisión submilimétrica, lo que hace que las células cancerosas se destruyan, minimizando el daño de los órganos o tejidos cercanos a la zona de radiación.\n• Terapia biológica: Tratamiento de última generación con modificadores de respuesta biológica disponibles en el mercado. Se aplica a la sangre, y busca e identifica las células dañadas del organismo actuando sobre ellas sin afectar las células sanas."]
[null,"Atención ambulatoria"]
[null,"En el Perú"]
[null,"A crédito (clínicas afiliadas y centros médicos de la red)",null,"Al 100%","Al 100%"]
[null,"Al reembolso (atención fuera de la red, según tarifario Pacífico)",null,"-","Al 70%"]
[null,"En el extranjero"]
[null,"A crédito (a través del operador internacional, previa certificación)",null,"-","Copago por consulta:\nUS$ 200 cubierto al 70%"]
[null,"Al reembolso (sin certificación, según tarifario Pacífico)",null,"-","Copago por consulta:\nUS$ 200 cubierto al 70%"]
[null,"Atención hospitalaria"]
[null,"En el Perú"]
[null,"A crédito (clínicas afiliadas y centros médicos de la red)",null,"Al 100%","Al 100%"]
[null,"Al reembolso (atención fuera de la red, según tarifario Pacífico)",null,"Al 70%","Al 70%"]
[null,"En el extranjero"]
[null,"A crédito (a través del operador internacional, previa certificación)",null,null,"Copago:\nUS$ 2,500 cubierto al 80% hasta\nUS$ 50,000, exceso al 100%"]
[null,"Al reembolso (sin certificación, según tarifario Pacífico)",null,null,"Copago:\nUS$ 2,500 cubierto al 70%"]

{"sheet":"Parentescos","index":16,"n_rows":3,"n_cols":7,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
["Titular",null,null,null,"Titular",null,"Cónyuge/Conviviente"]
["Cónyuge/Conviviente",null,null,null,"Hijo(a)",null,"Hijo(a)"]
["Hijo(a)"]

{"sheet":"Datos Oncologicos","index":17,"n_rows":1,"n_cols":2,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["ASEGURADO","EDAD"]

{"sheet":"MSLD","index":18,"n_rows":110,"n_cols":9,"rows_kept":110,"cut":false,"hidden":true,"merged":[[14,4,14,6],[109,0,111,2],[15,1,15,2],[23,5,23,7],[24,5,24,7],[31,5,31,7],[33,1,33,7],[38,0,38,3],[77,3,78,3],[77,7,77,8],[78,4,78,5],[15,4,15,6],[15,7,15,8],[18,5,18,7],[19,5,19,7],[21,4,22,7],[21,8,22,9],[79,4,79,5]]}
[]
[]
[]
[]
[]
[null,"Cotización"]
[]
[null,"Seguro Multisalud| Seguros de Salud"]
[null,"COD.SBS.AE0446410003"]
[]
[]
[]
["     Datos de la cotización"]
[]
[null,"     Fecha: ",{"$f":"+NOW()","v":"2024-07-04T18:34:50.610"},"hrs.","Plan:",null,null,"Multisalud"]
[null,"     Nombre del Contratante:",null,"Piero Clemente","Deducible anual (1):",null,null,{"$f":"+ROUND(VALUE((IF(INTEGRALES!F17=0.3,\"15000\",\"0\"))),0)","v":0}]
["        Prima total anual:"]
[]
[null,"Prima total:",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!F30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)","v":{"$error":"#N/A"}}]
[null,"IGV 18%:",null,null,null,{"$f":"+(F19/(1.18))*0.18","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,"DESCUENTO DE:",null,null,null,{"$f":"+IF(OR(INDIRECT(\"INTEGRALES!F31\")=0,INDIRECT(\"INTEGRALES!F31\")=\"\"),\"0%\",INDIRECT(\"INTEGRALES!F31\"))","v":"0%"}]
[]
[null,"         Prima total con descuento (inc. IGV):",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!F30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)*(1-INDIRECT(\"INTEGRALES!F31\"))","v":{"$error":"#N/A"}}]
[null,"         IGV total:",null,null,null,{"$f":"+(F24/1.18)*0.18","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
["       Financiamiento elegido:"]
[]
[null,{"$f":"+IF(INDIRECT(\"INTEGRALES!C32\")=\"TOTAL\",\"           1 Cuota de\",\"        \"&LOWER(INDIRECT(\"INTEGRALES!C32\")))&\"*\"&\":\"","v":"         de*:"},null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!F32\")","v":0}]
[]
[]
[]
[]
[]
[]
[{"$f":"+IF(B32<>\"AL CONTADO\",\"          *El pago de cuotas son consecutivas\",\"\")","v":"          *El pago de cuotas son consecutivas"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["         Principales beneficios:"]
[]
[null,null,null,"              Coberturas principales"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"                    Beneficio máximo anual por asegurado",null,null,5000000]
[]
[]
[]
[]
["      ¿Necesitas mas información? / Datos de tu corredor:"]
[]
[null,"      Nombre del Corredor:",null,"Pacifico Seguros","Teléfono del Corredor:",null,null,"999-999-999"]
[]
[]
[]
[]
[]
[]
["      Importante"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["PACIFICO COMPAÑÍA DE SEGUROS Y REASEGUROS S.A\nRUC N° 20332970411"]

{"sheet":"AM05","index":19,"n_rows":110,"n_cols":9,"rows_kept":110,"cut":false,"hidden":true,"merged":[[14,4,14,6],[109,0,111,2],[15,1,15,2],[23,5,23,7],[24,5,24,7],[31,5,31,7],[33,1,33,7],[38,0,38,3],[77,3,78,3],[77,7,77,8],[78,4,78,5],[15,4,15,6],[15,7,15,8],[18,5,18,7],[19,5,19,7],[21,4,22,7],[21,8,22,9],[79,4,79,5]]}
[]
[]
[]
[]
[]
[null,"Cotización"]
[]
[null,"Seguro Red Preferente| Seguros de Salud"]
[null,"COD.SBS.AE0446410003"]
[]
[]
[]
["     Datos de la cotización"]
[]
[null,"     Fecha: ",{"$f":"+NOW()","v":"2024-07-04T18:34:50.610"},"hrs.","Plan:",null,null,"Red Preferente"]
[null,"     Nombre del Contratante:",null,"Piero Clemente","Deducible anual (1):",null,null,{"$f":"+ROUND(VALUE((IF(INTEGRALES!G17=0.3,\"15000\",\"0\"))),0)","v":0}]
["        Prima total anual:"]
[]
[null,"Prima total:",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!G30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)","v":{"$error":"#N/A"}}]
[null,"IGV 18%:",null,null,null,{"$f":"+(F19/(1.18))*0.18","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,"DESCUENTO DE:",null,null,null,{"$f":"+IF(OR(INDIRECT(\"INTEGRALES!G31\")=0,INDIRECT(\"INTEGRALES!G31\")=\"\"),\"0%\",INDIRECT(\"INTEGRALES!G31\"))","v":"0%"}]
[]
[null,"         Prima total con descuento (inc. IGV):",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!G30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)*(1-INDIRECT(\"INTEGRALES!G31\"))","v":{"$error":"#N/A"}}]
[null,"         IGV total:",null,null,null,{"$f":"+(F24/1.18)*0.18","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
["       Financiamiento elegido:"]
[]
[null,{"$f":"+IF(INDIRECT(\"INTEGRALES!C32\")=\"TOTAL\",\"           1 Cuota de\",\"        \"&LOWER(INDIRECT(\"INTEGRALES!C32\")))&\"*\"&\":\"","v":"         de*:"},null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!G32\")","v":0}]
[]
[]
[]
[]
[]
[]
[{"$f":"+IF(B32<>\"AL CONTADO\",\"          *El pago de cuotas son consecutivas\",\"\")","v":"          *El pago de cuotas son consecutivas"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["         Principales beneficios:"]
[]
[null,null,null,"              Coberturas principales"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"                    Beneficio máximo anual por asegurado",null,null,3200000]
[]
[]
[]
[]
["      ¿Necesitas mas información? / Datos de tu corredor:"]
[]
[null,"      Nombre del Corredor:",null,"Ivan","Teléfono del Corredor:",null,null,9999999999]
[]
[]
[]
[]
[]
[]
["      Importante"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["PACIFICO COMPAÑÍA DE SEGUROS Y REASEGUROS S.A\nRUC N° 20332970411"]

{"sheet":"MNAC","index":20,"n_rows":110,"n_cols":9,"rows_kept":110,"cut":false,"hidden":true,"merged":[[14,4,14,6],[109,0,111,2],[15,1,15,2],[23,5,23,7],[24,5,24,7],[31,5,31,7],[33,1,33,7],[38,0,38,3],[77,3,78,3],[77,7,77,8],[78,4,78,5],[15,4,15,6],[15,7,15,8],[18,5,18,7],[19,5,19,7],[21,4,22,7],[21,8,22,9],[79,4,79,5]]}
[]
[]
[]
[]
[]
[null,"Cotización"]
[]
[null,"Seguro Medicvida Nacional | Seguros de Salud"]
[null,"COD.SBS.AE0446420002"]
[]
[]
[]
["     Datos de la cotización"]
[]
[null,"     Fecha: ",{"$f":"+NOW()","v":"2024-07-04T18:34:50.610"},"hrs.","Plan:",null,null,"Medicvida Nacional"]
[null,"     Nombre del Contratante:",null,"Alan Gabriel Ludwig García Pérez","Deducible anual (1):",null,null,{"$f":"+ROUND(VALUE((IF(INTEGRALES!E17=0.3,\"15000\",\"0\"))),0)","v":0}]
["        Prima total anual:"]
[]
[null,"Prima total:",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!E30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)","v":{"$error":"#N/A"}}]
[null,"IGV 18%:",null,null,null,{"$f":"+(F19/(1.18))*0.18","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,"DESCUENTO DE:",null,null,null,{"$f":"+IF(OR(INDIRECT(\"INTEGRALES!E31\")=0,INDIRECT(\"INTEGRALES!E31\")=\"\"),\"0%\",INDIRECT(\"INTEGRALES!E31\"))","v":"0%"}]
[]
[null,"         Prima total con descuento (inc. IGV):",null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!E30\")*VLOOKUP(CONCATENATE(INDIRECT(\"INTEGRALES!C11\"),\" \",INDIRECT(\"INTEGRALES!C12\")),INDIRECT(\"'Cambios data'!$A$40:$B$51\"),2,0)*(1-INDIRECT(\"INTEGRALES!E31\"))","v":{"$error":"#N/A"}}]
[null,"         IGV total:",null,null,null,{"$f":"+(F24/1.18)*0.18","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
["       Financiamiento elegido:"]
[]
[null,{"$f":"+IF(INDIRECT(\"INTEGRALES!C32\")=\"TOTAL\",\"           1 Cuota de\",\"        \"&LOWER(INDIRECT(\"INTEGRALES!C32\")))&\"*\"&\":\"","v":"         de*:"},null,null,null,{"$f":"+INDIRECT(\"INTEGRALES!E32\")","v":0}]
[]
[]
[]
[]
[]
[]
[{"$f":"+IF(B32<>\"AL CONTADO\",\"          *El pago de cuotas son consecutivas\",\"\")","v":"          *El pago de cuotas son consecutivas"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["         Principales beneficios:"]
[]
[null,null,null,"              Coberturas principales"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"                    Beneficio máximo anual por asegurado",null,null,9600000]
[]
[]
[]
[]
["      ¿Necesitas mas información? / Datos de tu corredor:"]
[]
[null,"      Nombre del Corredor:",null,"Becerra Brokers","Teléfono del Corredor:",null,null,999999999]
[]
[]
[]
[]
[]
[]
["      Importante"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["PACIFICO COMPAÑÍA DE SEGUROS Y REASEGUROS S.A\nRUC N° 20332970411"]

{"sheet":"Hoja2","index":21,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"FINANCIAMIENTOS JUN 2022","FACTORES"]
[null,"AL CONTADO NO APLICAN",1]
[null,"4 CUOTAS SIN INTERESES",4]
[null,"6 CUOTAS SIN INTERESES - DÉBITO AUTOMÁTICO",6]
[null,"6 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",5.9318472453655202]
[null,"6 CUOTAS TCEA 17.5% - CUPONES",5.7258230127691201]
[null,"10 CUOTAS SIN INTERESES - DÉBITO AUTOMÁTICO",10]
[null,"10 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",9.8222772755307801]
[null,"10 CUOTAS TCEA 17.5% - CUPONES",9.2944311173425795]
[null,"12 CUOTAS SIN INTERESES - DÉBITO AUTOMÁTICO",12]
[null,"12 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",11.7485020253214]
[null,"12 CUOTAS TCEA 17.5% - CUPONES",11.0080734336986]

{"sheet":"Abril 2023 vs. Febrero 2023","index":22,"n_rows":26,"n_cols":21,"rows_kept":26,"cut":false,"hidden":true,"merged":[[22,4,22,5],[22,10,22,11],[22,8,22,9],[22,6,22,7],[8,2,8,3],[9,2,9,3],[11,4,11,11],[11,13,11,20],[22,13,22,14],[22,15,22,16],[22,17,22,18],[22,19,22,20]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"FINANCIAMIENTO","AL CONTADO"]
[null,"INICIO DE VIGENCIA","2022-06-01"]
[]
[null,null,null,null,"TARIFARIO ACTUAL (VENTA NUEVA)",null,null,null,null,null,null,null,null,"TARIFARIO ANTIGUO (RENOVACIÓN)"]
[null,null,null,null,"MEDICVIDA INTERNACIONAL","SALUD PREFERENCIAL","MEDICVIDA NACIONAL","FULL SALUD","MULTISALUD","RED MÉDICA","RED PREFERENTE","SALUD RED PREFERENTE",null,"MEDICVIDA INTERNACIONAL","SALUD PREFERENCIAL","MEDICVIDA NACIONAL","FULL SALUD","MULTISALUD","RED MÉDICA","RED PREFERENTE","SALUD RED PREFERENTE"]
[null,"ASEGURADO","F. NACIMIENTO","EDAD","PACIFICO","RIMAC","PACIFICO","RIMAC","PACIFICO","RIMAC","PACIFICO","RIMAC",null,"PACIFICO","RIMAC","PACIFICO","RIMAC","PACIFICO","RIMAC","PACIFICO","RIMAC"]
[null,"TITULAR","2000-12-22",60,{"$f":"IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$AS:$AW,MATCH(E$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D15,Datos!$AN:$AR,MATCH(E$13,Datos!$AN$1:$AR$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":34153.315068493161},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$U:$Y,MATCH(E$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D15,Datos!$P:$T,MATCH(E$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":30128},{"$f":"IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$AS:$AW,MATCH(G$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D15,Datos!$AN:$AR,MATCH(G$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":19453.150684931508},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$U:$Y,MATCH(G$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D15,Datos!$P:$T,MATCH(G$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":18230},{"$f":"IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$AS:$AW,MATCH(I$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D15,Datos!$AN:$AR,MATCH(I$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":14700.164383561643},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$U:$Y,MATCH(I$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D15,Datos!$P:$T,MATCH(I$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":13028},{"$f":"IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$AS:$AW,MATCH(K$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D15,Datos!$AN:$AR,MATCH(K$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":12343.726027397262},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$U:$Y,MATCH(K$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D15,Datos!$P:$T,MATCH(K$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":8934},null,{"$f":"IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$AG:$AK,MATCH(N$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D15,Datos!$AB:$AF,MATCH(N$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":30613.64383561644},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$U:$Y,MATCH(N$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D15,Datos!$P:$T,MATCH(N$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":30128},{"$f":"IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$AG:$AK,MATCH(P$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D15,Datos!$AB:$AF,MATCH(P$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":18600.821917808222},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$U:$Y,MATCH(P$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D15,Datos!$P:$T,MATCH(P$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":18230},{"$f":"IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$AG:$AK,MATCH(R$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D15,Datos!$AB:$AF,MATCH(R$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":12333.698630136989},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$U:$Y,MATCH(R$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D15,Datos!$P:$T,MATCH(R$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":13028},{"$f":"IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$AG:$AK,MATCH(T$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D15,Datos!$AB:$AF,MATCH(T$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":10227.945205479453},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(B15=\"HIJO/A\",VLOOKUP(D15,Datos!$U:$Y,MATCH(T$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D15,Datos!$P:$T,MATCH(T$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":8934}]
[null,"CÓNYUGE/CONVIVIENTE","1970-03-25",22,{"$f":"IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$AS:$AW,MATCH(E$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D16,Datos!$AN:$AR,MATCH(E$13,Datos!$AN$1:$AR$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":10488.657534246577},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$U:$Y,MATCH(E$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D16,Datos!$P:$T,MATCH(E$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":7972},{"$f":"IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$AS:$AW,MATCH(G$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D16,Datos!$AN:$AR,MATCH(G$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":4392},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$U:$Y,MATCH(G$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D16,Datos!$P:$T,MATCH(G$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":4243},{"$f":"IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$AS:$AW,MATCH(I$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D16,Datos!$AN:$AR,MATCH(I$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":3098.465753424658},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$U:$Y,MATCH(I$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D16,Datos!$P:$T,MATCH(I$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":3130},{"$f":"IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$AS:$AW,MATCH(K$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D16,Datos!$AN:$AR,MATCH(K$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":2827.7260273972611},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$U:$Y,MATCH(K$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D16,Datos!$P:$T,MATCH(K$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":2585},null,{"$f":"IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$AG:$AK,MATCH(N$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D16,Datos!$AB:$AF,MATCH(N$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":10288.109589041096},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$U:$Y,MATCH(N$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D16,Datos!$P:$T,MATCH(N$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":7972},{"$f":"IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$AG:$AK,MATCH(P$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D16,Datos!$AB:$AF,MATCH(P$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":4442.1369863013715},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$U:$Y,MATCH(P$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D16,Datos!$P:$T,MATCH(P$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":4243},{"$f":"IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$AG:$AK,MATCH(R$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D16,Datos!$AB:$AF,MATCH(R$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":3028.2739726027417},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$U:$Y,MATCH(R$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D16,Datos!$P:$T,MATCH(R$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":3130},{"$f":"IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$AG:$AK,MATCH(T$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D16,Datos!$AB:$AF,MATCH(T$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":2807.6712328767126},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(B16=\"HIJO/A\",VLOOKUP(D16,Datos!$U:$Y,MATCH(T$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D16,Datos!$P:$T,MATCH(T$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":2585}]
[null,"HIJO/A",null,null,{"$f":"IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$AS:$AW,MATCH(E$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D17,Datos!$AN:$AR,MATCH(E$13,Datos!$AN$1:$AR$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$U:$Y,MATCH(E$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D17,Datos!$P:$T,MATCH(E$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$AS:$AW,MATCH(G$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D17,Datos!$AN:$AR,MATCH(G$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$U:$Y,MATCH(G$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D17,Datos!$P:$T,MATCH(G$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$AS:$AW,MATCH(I$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D17,Datos!$AN:$AR,MATCH(I$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$U:$Y,MATCH(I$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D17,Datos!$P:$T,MATCH(I$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$AS:$AW,MATCH(K$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D17,Datos!$AN:$AR,MATCH(K$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$U:$Y,MATCH(K$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D17,Datos!$P:$T,MATCH(K$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},null,{"$f":"IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$AG:$AK,MATCH(N$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D17,Datos!$AB:$AF,MATCH(N$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$U:$Y,MATCH(N$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D17,Datos!$P:$T,MATCH(N$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$AG:$AK,MATCH(P$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D17,Datos!$AB:$AF,MATCH(P$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$U:$Y,MATCH(P$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D17,Datos!$P:$T,MATCH(P$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$AG:$AK,MATCH(R$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D17,Datos!$AB:$AF,MATCH(R$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$U:$Y,MATCH(R$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D17,Datos!$P:$T,MATCH(R$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$AG:$AK,MATCH(T$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D17,Datos!$AB:$AF,MATCH(T$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(B17=\"HIJO/A\",VLOOKUP(D17,Datos!$U:$Y,MATCH(T$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D17,Datos!$P:$T,MATCH(T$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""}]
[null,"HIJO/A",null,null,{"$f":"IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$AS:$AW,MATCH(E$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D18,Datos!$AN:$AR,MATCH(E$13,Datos!$AN$1:$AR$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$U:$Y,MATCH(E$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D18,Datos!$P:$T,MATCH(E$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$AS:$AW,MATCH(G$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D18,Datos!$AN:$AR,MATCH(G$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$U:$Y,MATCH(G$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D18,Datos!$P:$T,MATCH(G$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$AS:$AW,MATCH(I$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D18,Datos!$AN:$AR,MATCH(I$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$U:$Y,MATCH(I$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D18,Datos!$P:$T,MATCH(I$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$AS:$AW,MATCH(K$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D18,Datos!$AN:$AR,MATCH(K$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$U:$Y,MATCH(K$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D18,Datos!$P:$T,MATCH(K$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},null,{"$f":"IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$AG:$AK,MATCH(N$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D18,Datos!$AB:$AF,MATCH(N$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$U:$Y,MATCH(N$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D18,Datos!$P:$T,MATCH(N$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$AG:$AK,MATCH(P$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D18,Datos!$AB:$AF,MATCH(P$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$U:$Y,MATCH(P$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D18,Datos!$P:$T,MATCH(P$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$AG:$AK,MATCH(R$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D18,Datos!$AB:$AF,MATCH(R$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$U:$Y,MATCH(R$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D18,Datos!$P:$T,MATCH(R$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$AG:$AK,MATCH(T$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D18,Datos!$AB:$AF,MATCH(T$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(B18=\"HIJO/A\",VLOOKUP(D18,Datos!$U:$Y,MATCH(T$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D18,Datos!$P:$T,MATCH(T$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""}]
[null,"HIJO/A",null,null,{"$f":"IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$AS:$AW,MATCH(E$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D19,Datos!$AN:$AR,MATCH(E$13,Datos!$AN$1:$AR$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$U:$Y,MATCH(E$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D19,Datos!$P:$T,MATCH(E$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$AS:$AW,MATCH(G$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D19,Datos!$AN:$AR,MATCH(G$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$U:$Y,MATCH(G$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D19,Datos!$P:$T,MATCH(G$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$AS:$AW,MATCH(I$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D19,Datos!$AN:$AR,MATCH(I$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$U:$Y,MATCH(I$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D19,Datos!$P:$T,MATCH(I$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$AS:$AW,MATCH(K$13,Datos!$AS$1:$AW$1,0),0),VLOOKUP(D19,Datos!$AN:$AR,MATCH(K$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$U:$Y,MATCH(K$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D19,Datos!$P:$T,MATCH(K$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},null,{"$f":"IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$AG:$AK,MATCH(N$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D19,Datos!$AB:$AF,MATCH(N$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$U:$Y,MATCH(N$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D19,Datos!$P:$T,MATCH(N$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$AG:$AK,MATCH(P$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D19,Datos!$AB:$AF,MATCH(P$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$U:$Y,MATCH(P$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D19,Datos!$P:$T,MATCH(P$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$AG:$AK,MATCH(R$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D19,Datos!$AB:$AF,MATCH(R$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$U:$Y,MATCH(R$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D19,Datos!$P:$T,MATCH(R$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""},{"$f":"IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$AG:$AK,MATCH(T$13,Datos!$AG$1:$AK$1,0),0),VLOOKUP(D19,Datos!$AB:$AF,MATCH(T$13,Datos!$AB$1:$AF$1,0),0))*1.18*1.03/VLOOKUP($C$9,Datos!$A$31:$C$37,2,0))","v":""},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(B19=\"HIJO/A\",VLOOKUP(D19,Datos!$U:$Y,MATCH(T$13,Datos!$U$1:$Y$1,0),0),VLOOKUP(D19,Datos!$P:$T,MATCH(T$13,Datos!$P$1:$T$1,0),0))/VLOOKUP($C$9,Datos!$A$31:$C$37,3,0)),\"\")","v":""}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E15:E19)","v":44641.972602739741},38100,23845.150684931508,22473,17798.630136986299,16158,15171.452054794523,11519,null,{"$f":"SUM(N15:N19)","v":40901.753424657538},38100,23042.958904109593,22473,15361.97260273973,16158,13035.616438356166,11519]
[null,null,null,"% DE DSCTO A APLICAR",0.185,0.15,0.185,0.15,0.185,0.15,0.185,0.15,null,3.5000000000000003E-2,0.15,0.185,0.15,0.185,0.15,0.185,0.15]
[null,null,null,"TOTAL",{"$f":"E20*(1-E21)","v":36383.207671232885},{"$f":"F20*(1-F21)","v":32385},{"$f":"G20*(1-G21)","v":19433.797808219177},{"$f":"H20*(1-H21)","v":19102.05},{"$f":"I20*(1-I21)","v":14505.883561643834},13734.3,{"$f":"K20*(1-K21)","v":12364.733424657536},{"$f":"L20*(1-L21)","v":9791.15},null,{"$f":"N20*(1-N21)","v":39470.192054794519},{"$f":"O20*(1-O21)","v":32385},{"$f":"P20*(1-P21)","v":18780.011506849318},{"$f":"Q20*(1-Q21)","v":19102.05},{"$f":"R20*(1-R21)","v":12520.007671232879},13734.3,{"$f":"T20*(1-T21)","v":10624.027397260275},{"$f":"U20*(1-U21)","v":9791.15}]
[null,null,null,"DIFERENCIA",{"$f":"IFERROR(F22/E22-1,\"\")","v":-0.10989156611373074},null,{"$f":"IFERROR(H22/G22-1,\"\")","v":-1.7070662743999043E-2},null,{"$f":"IFERROR(J22/I22-1,\"\")","v":-5.3191076459764286E-2},null,{"$f":"IFERROR(L22/K22-1,\"\")","v":-0.20813901410323499},null,null,{"$f":"IFERROR(O22/N22-1,\"\")","v":-0.17950741270674586},null,{"$f":"IFERROR(Q22/P22-1,\"\")","v":1.714793907518275E-2},null,{"$f":"IFERROR(S22/R22-1,\"\")","v":9.6988145746682797E-2},null,{"$f":"IFERROR(U22/T22-1,\"\")","v":-7.8395637183226619E-2}]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"I20/1.2154","v":14644.257147429898},null,{"$f":"K20/1.2154","v":12482.682289612081}]

{"sheet":"Recordatorios PClemente","index":23,"n_rows":4,"n_cols":2,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Aclaración a futuro:"]
[null,"- Pacífico: Se deben poner las primas netas."]
[null,"- Tener cuidado al eliminar hojas, porque la macros está a nivel #Hoja"]

{"sheet":"Datos","index":24,"n_rows":103,"n_cols":49,"rows_kept":103,"cut":false,"hidden":true,"merged":[[0,3,2,3],[10,0,10,1],[16,0,16,1]]}
["PRODUCTOS","FINANCIAMIENTOS JUN 2022",null,"PRIMAS  NETA PACIFICO 2019","TIT","MEDICVIDA INTERNACIONAL","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","HIJO","MEDICVIDA INTERNACIONAL","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","RIMAC 2023","TIT","MEDICVIDA INTERNACIONAL","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","HIJO","MEDICVIDA INTERNACIONAL","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE",null,"PACÍFICO 2023 (TARIFARIO ANTIGUO)","TIT","MEDICVIDA INTERNACIONAL","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","HIJO","MEDICVIDA INTERNACIONAL","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE",null,"PACÍFICO 2023 (TARIFARIO ACTUAL)","TIT","MEDICVIDA INTERNACIONAL","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","HIJO","MEDICVIDA INTERNACIONAL","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE"]
["MEDICVIDA INTERNACIONAL","AL CONTADO",1,null,0,5795.8671519520531,2979.9152868619385,2140.6499999999996,1707.7590164315764,0,4721.3661559282928,2383.9833265258849,1655.5439767540859,1475.132418990994,null,0,7972,4243,3130,2585,0,7972,4243,3130,2585,null,null,0,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,0,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,0,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,0,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
["MEDICVIDA NACIONAL","4 CUOTAS",4,null,1,5795.8671519520531,2979.9152868619385,2140.6499999999996,1707.7590164315764,1,4721.3661559282928,2383.9833265258849,1655.5439767540859,1475.132418990994,null,1,7972,4243,3130,2585,1,7972,4243,3130,2585,null,null,1,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,1,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,1,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,1,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
["MULTISALUD","6 CUOTAS (INTERÉS 4%)",5.8056717916306084,null,2,5795.8671519520531,2979.9152868619385,2140.6499999999996,1707.7590164315764,2,4721.3661559282928,2383.9833265258849,1655.5439767540859,1475.132418990994,null,2,7972,4243,3130,2585,2,7972,4243,3130,2585,null,null,2,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,2,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,2,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
["RED PREFERENTE","10 CUOTAS (INTERÉS 4%)",9.4973295673380687,null,3,5795.8671519520531,2979.9152868619385,2140.6499999999996,1707.7590164315764,3,4721.3661559282928,2383.9833265258849,1655.5439767540859,1475.132418990994,null,3,7972,4243,3130,2585,3,7972,4243,3130,2585,null,null,3,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,3,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,3,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,3,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
[null,"12 CUOTAS (INTERÉS 4%)",11.291515989601088,null,4,5795.8671519520531,2979.9152868619385,2140.6499999999996,1707.7590164315764,4,4721.3661559282928,2383.9833265258849,1655.5439767540859,1475.132418990994,null,4,7972,4243,3130,2585,4,7972,4243,3130,2585,null,null,4,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,4,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,4,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,4,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
[null,"12 CUOTAS (SIN INTERESES)",12,null,5,5498.0411079857922,2791.4183198790429,1990.5599999999997,1579.9675254060846,5,4345.802938979451,2185.0950804296353,1516.1884231552572,1289.9808000000055,null,5,7972,4243,3130,2585,5,7972,4243,3130,2585,null,null,5,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,5,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,5,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,5,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
[null,null,null,null,6,5819.48791828709,2939.343078727919,2020.5120000000002,1603.2023419561738,6,4601.7990909405244,2271.4026199585096,1572.7667779163814,1328.4414394025216,null,6,7972,4243,3130,2585,6,7972,4243,3130,2585,null,null,6,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,6,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,6,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,6,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
[null,null,null,null,7,5819.48791828709,2939.343078727919,2020.5120000000002,1603.2023419561738,7,4601.7990909405244,2271.4026199585096,1572.7667779163814,1328.4414394025216,null,7,7972,4243,3130,2585,7,7972,4243,3130,2585,null,null,7,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,7,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,7,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,7,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
[null,null,null,null,8,5819.48791828709,2939.343078727919,2020.5120000000002,1603.2023419561738,8,4601.7990909405244,2271.4026199585096,1572.7667779163814,1328.4414394025216,null,8,7972,4243,3130,2585,8,7972,4243,3130,2585,null,null,8,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,8,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,8,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,8,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
["EQUIVALENCIA DE PRODUCTOS",null,null,null,9,5819.48791828709,2939.343078727919,2020.5120000000002,1603.2023419561738,9,4601.7990909405244,2271.4026199585096,1572.7667779163814,1328.4414394025216,null,9,7972,4243,3130,2585,9,7972,4243,3130,2585,null,null,9,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,9,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,9,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,9,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
["MEDICVIDA INTERNACIONAL","SALUD PREFERENCIAL",null,null,10,5819.48791828709,2939.343078727919,2020.5120000000002,1603.2023419561738,10,4601.7990909405244,2271.4026199585096,1572.7667779163814,1328.4414394025216,null,10,7972,4243,3130,2585,10,7972,4243,3130,2585,null,null,10,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,10,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,10,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,10,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
["MEDICVIDA NACIONAL","FULL SALUD",null,null,11,5819.48791828709,2939.343078727919,2020.5120000000002,1603.2023419561738,11,{"$f":"((Datos!V2/(Datos!AC2*1.2154))-1)/VLOOKUP($C$9,Datos!$A$31:$B$37,2,0)","v":{"$error":"#N/A"}},2271.4026199585096,1572.7667779163814,1328.4414394025216,null,11,7972,4243,3130,2585,11,7972,4243,3130,2585,null,null,11,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,11,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,11,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,11,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
["MULTISALUD","SALUD RED MÉDICA",null,null,12,5819.48791828709,2939.343078727919,2020.5120000000002,1603.2023419561738,12,4601.7990909405244,2271.4026199585096,1572.7667779163814,1328.4414394025216,null,12,7972,4243,3130,2585,12,7972,4243,3130,2585,null,null,12,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,12,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,12,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,12,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
["RED PREFERENTE","SALUD RED PREFERENTE",null,null,13,5819.48791828709,2939.343078727919,2020.5120000000002,1603.2023419561738,13,4601.7990909405244,2271.4026199585096,1572.7667779163814,1328.4414394025216,null,13,7972,4243,3130,2585,13,7972,4243,3130,2585,null,null,13,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,13,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,13,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,13,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
[null,null,null,null,14,5819.48791828709,2939.343078727919,2020.5120000000002,1603.2023419561738,14,4601.7990909405244,2271.4026199585096,1572.7667779163814,1328.4414394025216,null,14,7972,4243,3130,2585,14,7972,4243,3130,2585,null,null,14,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,14,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,14,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,14,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
["FINANCIAMIENTOS (RIMAC)",null,null,null,15,5819.48791828709,2939.343078727919,2020.5120000000002,1603.2023419561738,15,4601.7990909405244,2271.4026199585096,1572.7667779163814,1328.4414394025216,null,15,7972,4243,3130,2585,15,7972,4243,3130,2585,null,null,15,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,15,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,15,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,15,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
["AL CONTADO",1,null,null,16,5819.48791828709,2939.343078727919,2020.5120000000002,1603.2023419561738,16,4601.7990909405244,2271.4026199585096,1572.7667779163814,1328.4414394025216,null,16,7972,4243,3130,2585,16,7972,4243,3130,2585,null,null,16,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,16,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,16,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,16,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
["4 CUOTAS",4,null,null,17,5819.48791828709,2939.343078727919,2020.5120000000002,1603.2023419561738,17,4601.7990909405244,2271.4026199585096,1572.7667779163814,1328.4414394025216,null,17,7972,4243,3130,2585,17,7972,4243,3130,2585,null,null,17,8266.7862882956415,3506.3714296663147,2462.71028648328,2227.5771435527176,17,6253.7165733813335,3217.6114295761477,2334.8308578719202,2029.5752876712329,null,null,17,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,17,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511]
["6 CUOTAS",6,null,null,18,5929.5788056301644,2953.9762897957835,2029.9775999999995,1613.0118814046232,18,4921.6665383010077,2523.0322979067951,1747.5186421293129,1415.1780000000067,null,18,7972,4243,3130,2585,18,7972,4243,3130,2585,null,null,18,8464.7931455003254,3654.8765725698299,2491.5862864923001,2310.0800007213365,18,6319.7188591162303,3300.1142867447702,2450.3348579079902,2120.3232328767126,null,null,18,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,18,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061]
["10 CUOTAS",10,null,null,19,5991.9171899400399,2982.4766280015292,2052.1970773771714,1624.2817917091943,19,4921.6665383010077,2523.0322979067951,1747.5186421293129,1415.1780000000067,null,19,7972,4243,3130,2585,19,7972,4243,3130,2585,null,null,19,8464.7931455003254,3654.8765725698299,2491.5862864923001,2310.0800007213365,19,6319.7188591162303,3300.1142867447702,2450.3348579079902,2120.3232328767126,null,null,19,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,19,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061]
["12 CUOTAS (CON INTERESES)",12,null,null,20,6028.5677005365324,3018.5777007859183,2079.1259999999993,1635.7016272215858,20,4921.6665383010077,2523.0322979067951,1747.5186421293129,1415.1780000000067,null,20,7972,4243,3130,2585,20,7972,4243,3130,2585,null,null,20,8464.7931455003254,3654.8765725698299,2491.5862864923001,2310.0800007213365,20,6319.7188591162303,3300.1142867447702,2450.3348579079902,2120.3232328767126,null,null,20,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,20,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061]
["12 CUOTAS (SIN INTERESES)",12,null,null,21,6047.5084428631735,3047.1246215789752,2106.0384000000008,1646.6801088311383,21,4921.6665383010077,2523.0322979067951,1747.5186421293129,1415.1780000000067,null,21,7972,4243,3130,2585,21,7972,4243,3130,2585,null,null,21,8464.7931455003254,3654.8765725698299,2491.5862864923001,2310.0800007213365,21,6319.7188591162303,3300.1142867447702,2450.3348579079902,2120.3232328767126,null,null,21,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,21,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061]
[null,null,null,null,22,6101.0836854442432,3078.6720247063799,2132.9328000000005,1658.6755004315971,22,4921.6665383010077,2523.0322979067951,1747.5186421293129,1415.1780000000067,null,22,7972,4243,3130,2585,22,7972,4243,3130,2585,null,null,22,8464.7931455003254,3654.8765725698299,2491.5862864923001,2310.0800007213365,22,6319.7188591162303,3300.1142867447702,2450.3348579079902,2120.3232328767126,null,null,22,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,22,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061]
[null,null,null,null,23,6128.3555672835337,3110.604476518748,2159.3831999999998,1670.20135672013,23,4921.6665383010077,2523.0322979067951,1747.5186421293129,1415.1780000000067,null,23,7972,4243,3130,2585,23,7972,4243,3130,2585,null,null,23,8464.7931455003254,3654.8765725698299,2491.5862864923001,2310.0800007213365,23,6319.7188591162303,3300.1142867447702,2450.3348579079902,2120.3232328767126,null,null,23,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,23,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061]
[null,null,null,null,24,6150.1167731112764,3122.3144865261784,2184.8951999999999,1681.1934626576387,24,4921.6665383010077,2523.0322979067951,1747.5186421293129,1415.1780000000067,null,24,7972,4243,3130,2585,24,7972,4243,3130,2585,null,null,24,8464.7931455003254,3654.8765725698299,2491.5862864923001,2310.0800007213365,24,6319.7188591162303,3300.1142867447702,2450.3348579079902,2120.3232328767126,null,null,24,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,24,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061]
["Titular",null,null,null,25,6177.8128532557585,3131.1253064350558,2193.9,1692.7024773630005,25,4921.6665383010077,2523.0322979067951,1747.5186421293129,1415.1780000000067,null,25,7972,4243,3130,2585,25,7972,4243,3130,2585,null,null,25,8464.7931455003254,3654.8765725698299,2491.5862864923001,2310.0800007213365,25,6319.7188591162303,3300.1142867447702,2450.3348579079902,2120.3232328767126,null,null,25,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,25,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061]
["Cónyuge/Conviviente",null,null,null,26,6222.9527899059012,3142.8244838707847,2203.4160000000002,1704.9014990145261,26,4921.6665383010077,2523.0322979067951,1747.5186421293129,1415.1780000000067,null,26,8700,4578,3523,2684,26,8700,4578,3523,2684,null,null,26,8563.7965741026692,3753.8800011721723,2706.0937151307089,2351.3314293056465,26,6550.7268591883603,3547.6228582506242,2574.0891436609181,2227.5762739726024,null,null,26,8654.549716988151,3762.1302868890339,2763.8457151487423,2458.5851436248513,26,7029.2434307663534,3654.8765725698295,2780.3462865824658,2458.5851436248513]
["Hijo(a)",null,null,null,27,6269.4344845618325,3158.5415606278743,2229.2928000000006,1717.5913402161964,27,6269.4344845618325,3158.5415606278743,2229.2928000000006,1717.5913402161964,null,27,9619,4827,3774,2728,27,9619,4827,3774,2728,null,null,27,8687.5508598555971,3852.8834297745152,2772.0960008656039,2450.3348579079893,27,{"$f":"AC29","v":8687.5508598555971},{"$f":"AD29","v":3852.8834297745152},{"$f":"AE29","v":2772.0960008656039},{"$f":"AF29","v":2450.3348579079893},null,null,27,8712.3017170061848,4017.889144111753,3102.1074295400808,2631.841143678952,27,{"$f":"AO29","v":8712.3017170061848},{"$f":"AP29","v":4017.889144111753},3102.1074295400808,2631.841143678952]
[null,null,null,null,28,6322.1016441216279,3172.4240215218351,2254.5179999999996,1730.2224551295069,28,6322.1016441216279,3172.4240215218351,2254.5179999999996,1730.2224551295069,null,28,10390,5064,3970,2772,28,10390,5064,3970,2772,null,null,28,8803.0548598916648,3951.8868583768581,2829.8480008836377,2524.5874293597467,28,{"$f":"AC30","v":8803.0548598916648},{"$f":"AD30","v":3951.8868583768581},{"$f":"AE30","v":2829.8480008836377},{"$f":"AF30","v":2524.5874293597467},null,null,28,8893.8080027771466,4207.6457155995777,3209.3611438592857,2681.342857980123,28,{"$f":"AO30","v":8893.8080027771466},{"$f":"AP30","v":4207.6457155995777},{"$f":"AQ30","v":3209.3611438592857},{"$f":"AR30","v":2681.342857980123}]
["FINANCIAMIENTOS JUN 2022","FACTOR PACÍFICO","FACTOR RÍMAC",null,29,6379.8818872615584,3183.2851239485917,2276.64,1741.8027204713489,29,6379.8818872615584,3183.2851239485917,2276.64,1741.8027204713489,null,29,10876,5345,4123,2816,29,10876,5345,4123,2816,null,null,29,8926.8091456445945,4050.8902869792,2895.8502866185331,2590.5897150946421,29,{"$f":"AC31","v":8926.8091456445945},4050.8902869792,2895.8502866185331,2590.5897150946421,null,null,29,9075.3142885481102,4372.6514299368155,3316.6148581784905,2755.5954294318803,29,9075.3142885481102,{"$f":"AP31","v":4372.6514299368155},3316.6148581784905,2755.5954294318803]
["AL CONTADO",1,1,null,30,6456.6049202467639,3219.1960839125054,2298.643727446381,1753.4122151760412,30,6456.6049202467639,3219.1960839125054,2298.643727446381,1753.4122151760412,null,30,11224,5658,4156,2914,30,11224,5658,4156,2914,null,null,30,9091.8148599818323,4149.8937155815438,2961.8525723534281,2631.841143678952,30,9091.8148599818323,4149.8937155815438,2961.8525723534281,2631.841143678952,null,null,30,9248.5702886022082,4661.411430026983,3349.616001045938,2829.8480008836377,30,9248.5702886022082,4661.411430026983,3349.616001045938,2829.8480008836377]
["4 CUOTAS",4,4,null,31,6541.5403689200848,3261.934518384996,2321.0844894828397,1784.0184536301433,31,6541.5403689200848,3261.934518384996,2321.0844894828397,1784.0184536301433,null,31,11383,5853,4221,2936,31,11383,5853,4221,2936,null,null,31,9240.3200028853462,4257.1474299007486,3027.8548580883235,2706.0937151307089,31,9240.3200028853462,4257.1474299007486,3027.8548580883235,2706.0937151307089,null,null,31,9430.0765743731699,4867.6685729485307,3399.1177153471094,2912.3508580522566,31,9430.0765743731699,4867.6685729485307,3399.1177153471094,2912.3508580522566]
["6 CUOTAS (INTERÉS 4%)",5.9318472453655158,6,null,32,6631.4249351086983,3302.7309681854958,2345.4359999999997,1840.4963423274928,32,6631.4249351086983,3302.7309681854958,2345.4359999999997,1840.4963423274928,null,32,11499,6090,4254,2980,32,11499,6090,4254,2980,null,null,32,9397.0754315057238,4372.6514299368155,3102.1074295400808,2772.0960008656039,32,9397.0754315057238,4372.6514299368155,3102.1074295400808,2772.0960008656039,null,null,32,9603.3325744272734,5032.6742872857694,3432.1188582145578,2970.10285807029,32,9603.3325744272734,5032.6742872857694,3432.1188582145578,2970.10285807029]
["10 CUOTAS (INTERÉS 4%)",9.8222772755307819,10,null,33,6726.6981464376086,3349.0943750604201,2365.8578141877961,1908.5155929413061,33,6726.6981464376086,3349.0943750604201,2365.8578141877961,1908.5155929413061,null,33,11604,6241,4308,3002,33,11604,6241,4308,3002,null,null,33,9553.8308601261015,4504.6560014066063,3176.3600009918382,2846.3485723173612,33,9553.8308601261015,4504.6560014066063,3176.3600009918382,2846.3485723173612,null,null,33,9694.0857173127515,5156.4285730386982,3473.3702867988668,3077.3565723894949,33,9694.0857173127515,5156.4285730386982,3473.3702867988668,3077.3565723894949]
["12 CUOTAS (INTERÉS 4%)",11.748502025321352,12,null,34,6841.6720523787862,3396.0112278712786,2384.6522331831584,1974.5052878532463,34,6841.6720523787862,3396.0112278712786,2384.6522331831584,1974.5052878532463,null,34,11678,6371,4341,3079,34,11678,6371,4341,3079,null,null,34,9710.5862887464773,4644.910858593259,3250.6125724435951,2912.3508580522566,34,9710.5862887464773,4644.910858593259,3250.6125724435951,2912.3508580522566,null,null,34,9875.5920030837151,5255.4320016410411,3506.3714296663147,3135.1085724075283,34,9875.5920030837151,5255.4320016410411,3506.3714296663147,3135.1085724075283]
["12 CUOTAS (SIN INTERESES)",12,12,null,35,6963.6155940739527,3439.233188953277,2403.5209751404391,2043.8847183479616,35,6963.6155940739527,3439.233188953277,2403.5209751404391,2043.8847183479616,null,35,11826,6479,4407,3133,35,11826,6479,4407,3133,null,null,35,9875.5920030837151,4785.1657157799127,3333.1154296122145,2978.353143787152,35,9875.5920030837151,4785.1657157799127,3333.1154296122145,2978.353143787152,null,null,35,10007.596574553505,5337.9348588096609,3555.8731439674862,3184.6102867087002,35,10007.596574553505,5337.9348588096609,3555.8731439674862,3184.6102867087002]
[null,null,null,null,36,7101.9306262059117,3600.5252576663097,2444.8319999999999,2111.5836000000099,36,7101.9306262059117,3600.5252576663097,2444.8319999999999,2111.5836000000099,null,36,12027,6565,4427,3221,36,12027,6565,4427,3221,null,null,36,10040.597717420955,4933.6708586834256,3415.6182867808338,3044.3554295220474,36,10040.597717420955,4933.6708586834256,3415.6182867808338,3044.3554295220474,null,null,36,10139.601146023297,5445.1885731288658,3580.6240011180721,3217.6114295761477,36,10139.601146023297,5445.1885731288658,3580.6240011180721,3217.6114295761477]
[null,null,null,null,37,7251.0503589268983,3668.5784274218686,2466.7632000000003,2179.9584000000091,37,7251.0503589268983,3668.5784274218686,2466.7632000000003,2179.9584000000091,null,37,12354,6652,4447,3243,37,12354,6652,4447,3243,null,null,37,10213.853717475053,5098.6765730206653,3498.1211439494532,3118.6080009738048,37,10213.853717475053,5098.6765730206653,3498.1211439494532,3118.6080009738048,null,null,37,10403.610288962876,5560.6925731649317,3605.374858268658,3250.6125724435951,37,10403.610288962876,5560.6925731649317,3605.374858268658,3250.6125724435951]
[null,null,null,null,38,7432.340321196175,3746.2479665090705,2485.1592000000001,2255.1816000000103,38,7432.340321196175,3746.2479665090705,2485.1592000000001,2255.1816000000103,null,38,12650,6792,4467,3309,38,12650,6792,4467,3309,null,null,38,10453.112003264048,5271.9325730747651,3588.8742868349336,3192.8605724255622,38,10453.112003264048,5271.9325730747651,3588.8742868349336,3192.8605724255622,null,null,38,10675.869717619322,5643.1954303335515,3638.3760011361051,3283.6137153110431,38,10675.869717619322,5643.1954303335515,3638.3760011361051,3283.6137153110431]
[null,null,null,null,39,7641.4568004080666,3828.8039802121011,2505.895199999999,2334.3204000000114,39,7641.4568004080666,3828.8039802121011,2505.895199999999,2334.3204000000114,null,39,12882,6943,4487,3353,39,12882,6943,4487,3353,null,null,39,10692.370289053044,5445.1885731288658,3679.627429720415,3275.3634295941811,39,10692.370289053044,5445.1885731288658,3679.627429720415,3275.3634295941811,null,null,39,10939.878860558902,5791.7005732370662,3696.1280011541385,3333.1154296122145,39,10939.878860558902,5791.7005732370662,3696.1280011541385,3333.1154296122145]
[null,null,null,null,40,7856.3732559026193,3921.2913625401293,2525.6448,2412.4020000000114,40,7856.3732559026193,3921.2913625401293,2525.6448,2412.4020000000114,null,40,13083,7246,4540,3418,40,13083,7246,4540,3418,null,null,40,10997.630860576937,5634.9451446166895,3778.6308583227583,3374.3668581965239,40,10997.630860576937,5634.9451446166895,3778.6308583227583,3374.3668581965239,null,null,40,11203.888003498481,6022.708573309199,3786.8811440396198,3399.1177153471094,40,11203.888003498481,6022.708573309199,3786.8811440396198,3399.1177153471094]
[null,null,null,null,41,8069.2323626237812,4011.1991295703015,2648.5968000000003,2490.463200000012,41,8069.2323626237812,4011.1991295703015,2648.5968000000003,2490.463200000012,null,41,13262,7516,4911,3594,41,13262,7516,4911,3594,null,null,41,11302.891432100827,5816.4514303876513,3877.6342869251007,3473.3702867988668,41,11302.891432100827,5816.4514303876513,3877.6342869251007,3473.3702867988668,null,null,41,11385.394289269445,6352.7200019836764,4199.3954298827157,3745.6297154553104,41,11385.394289269445,6352.7200019836764,4199.3954298827157,3745.6297154553104]
[null,null,null,null,42,8246.4447813947572,4195.986382038619,2882.8224000000005,2574.1200000000117,42,8246.4447813947572,4195.986382038619,2882.8224000000005,2574.1200000000117,null,42,13336,7883,5272,3725,42,13336,7883,5272,3725,null,null,42,11599.901717907855,6030.958859026061,4059.1405726960634,3564.1234296843481,42,11599.901717907855,6030.958859026061,4059.1405726960634,3564.1234296843481,null,null,42,11649.403432209027,6723.9828592424619,4471.6548585391592,3927.1360012262726,42,11649.403432209027,6723.9828592424619,4471.6548585391592,3927.1360012262726]
[null,null,null,null,43,8431.4481046489291,4390.93650986794,3093.3939541648674,2666.5392000000129,43,8431.4481046489291,4390.93650986794,3093.3939541648674,2666.5392000000129,null,43,13495,8164,5739,3835,43,13495,8164,5739,3835,null,null,43,11847.410289413712,6270.2171448150566,4339.6502870693685,3646.6262868529675,43,11847.410289413712,6270.2171448150566,4339.6502870693685,3646.6262868529675,null,null,43,11921.66286086547,6971.4914307483205,4867.6685729485307,4273.6480013344726,43,11921.66286086547,6971.4914307483205,4867.6685729485307,4273.6480013344726]
[null,null,null,null,44,8626.1050516194045,4585.7068690331189,3297.8980841413736,2767.2360000000131,44,8626.1050516194045,4585.7068690331189,3297.8980841413736,2767.2360000000131,null,44,13664,8466,5951,3934,44,13664,8466,5951,3934,null,null,44,12086.668575202708,6492.9748591703292,4620.1600014426731,3770.3805726058958,44,12086.668575202708,6492.9748591703292,4620.1600014426731,3770.3805726058958,null,null,44,12004.16571803409,7152.9977165192813,5040.9245730026314,4537.6571442740551,44,12004.16571803409,7152.9977165192813,5040.9245730026314,4537.6571442740551]
[null,null,null,null,45,8832.9399682623898,4785.5377160939088,3512.809732798411,2875.7328000000125,45,8832.9399682623898,4785.5377160939088,3512.809732798411,2875.7328000000125,null,45,13738,8682,6185,4043,45,13738,8682,6185,4043,null,null,45,12375.428575292874,6765.2342878267718,4867.6685729485298,3918.8857155094106,45,12375.428575292874,6765.2342878267718,4867.6685729485298,3918.8857155094106,null,null,45,12094.91886091957,7507.7600023443447,5247.1817159241782,4710.9131443281549,45,12094.91886091957,7507.7600023443447,5247.1817159241782,4710.9131443281549]
[null,null,null,null,46,9037.5904141379324,4969.5086748262802,3758.540519892043,2995.5660000000139,46,9037.5904141379324,4969.5086748262802,3758.540519892043,2995.5660000000139,null,46,14361,9147,6641,4229,46,14361,9147,6641,4229,null,null,46,12655.938289666181,7078.7451450675253,5197.68000162301,4067.3908584129254,46,12655.938289666181,7078.7451450675253,5197.68000162301,4067.3908584129254,null,null,46,12622.937146798733,7854.2720024525452,5692.6971446347225,5065.6754301532164,46,12622.937146798733,7854.2720024525452,5692.6971446347225,5065.6754301532164]
[null,null,null,null,47,9246.8541457181236,5167.1506188946287,3964.8633736243455,3115.9296000000145,47,9246.8541457181236,5167.1506188946287,3964.8633736243455,3115.9296000000145,null,47,15079,9481,6927,4471,47,15079,9481,6927,4471,null,null,47,12903.446861172037,7425.2571451757249,5502.9405731468996,4257.1474299007486,47,12903.446861172037,7425.2571451757249,5502.9405731468996,4257.1474299007486,null,null,47,13249.95886128024,8035.778288223506,6006.2080018754759,5238.9314302073171,47,13249.95886128024,8035.778288223506,6006.2080018754759,5238.9314302073171]
[null,null,null,null,48,9454.5125013208599,5363.6202241757928,4156.271999999999,3234.114000000015,48,9454.5125013208599,5363.6202241757928,4156.271999999999,3234.114000000015,null,48,15850,9730,7161,4679,48,15850,9730,7161,4679,null,null,48,13299.46057558141,7755.2685738501996,5841.2022875382363,4446.9040013885733,48,13299.46057558141,7755.2685738501996,5841.2022875382363,4446.9040013885733,null,null,48,13876.980575761743,8390.5405740485712,6228.9657162307476,5412.1874302614178,48,13876.980575761743,8390.5405740485712,6228.9657162307476,5412.1874302614178]
[null,null,null,null,49,9668.070242025944,5569.1977630814454,4362.8831999999993,3349.5600000000159,49,9668.070242025944,5569.1977630814454,4362.8831999999993,3349.5600000000159,null,49,16652,10097,7405,5008,49,16652,10097,7405,5008,null,null,49,13810.978290026849,8068.7794310909539,6105.2114304778188,4636.6605728763971,49,13810.978290026849,8068.7794310909539,6105.2114304778188,4636.6605728763971,null,null,49,14495.752004526388,8737.052574156769,6451.7234305860184,5585.4434303155176,49,14495.752004526388,8737.052574156769,6451.7234305860184,5585.4434303155176]
[null,null,null,null,50,9891.4571944448671,5775.9579535604926,4546.4567999999999,3478.780800000015,50,9891.4571944448671,5775.9579535604926,4546.4567999999999,3478.780800000015,null,50,17560,10540,7691,5293,50,17560,10540,7691,5293,null,null,50,14396.748575924046,8374.0400026148473,6352.72000198368,4859.4182872316687,50,14396.748575924046,8374.0400026148473,6352.72000198368,4859.4182872316687,null,null,50,15296.029719061993,9009.3120028132125,6715.7325735256009,5766.9497160864803,50,15296.029719061993,9009.3120028132125,6715.7325735256009,5766.9497160864803]
[null,null,null,null,51,10249.991162743934,6218.7106424147987,4745.6639999999998,3624.5173600998228,51,10249.991162743934,6218.7106424147987,4745.6639999999998,3624.5173600998228,null,51,18394,11323,8211,5556,51,18394,11323,8211,5556,null,null,51,14982.518861821241,8662.800002705013,6600.228573489534,5106.9268587375263,51,14982.518861821241,8662.800002705013,6600.228573489534,5106.9268587375263,null,null,51,16005.554290712118,9982.845717402919,7301.5028594227961,6294.9680019656425,51,16005.554290712118,9982.845717402919,7301.5028594227961,6294.9680019656425]
[null,null,null,null,52,10823.405123692421,6619.424781236442,4936.8321386806847,3788.8110173721916,52,10823.405123692421,6619.424781236442,4936.8321386806847,3788.8110173721916,null,52,19074,12164,8593,6016,52,19074,12164,8593,6016,null,null,52,15667.29257632078,9034.0628599637985,6888.9885735797006,5379.1862873939699,52,15667.29257632078,9034.0628599637985,6888.9885735797006,5379.1862873939699,null,null,52,16896.585148133207,10725.371431920492,7730.5177166996164,6558.9771449052232,52,16896.585148133207,10725.371431920492,7730.5177166996164,6558.9771449052232]
[null,null,null,null,53,11648.507756440273,7016.1518956085592,5142.3839999999982,3980.3843603948553,53,11648.507756440273,7016.1518956085592,5142.3839999999982,3980.3843603948553,null,53,20844,12862,8890,6235,53,20844,12862,8890,6235,null,null,53,16294.314290802287,9776.5885744813713,7301.5028594227961,5676.1965732009985,53,16294.314290802287,9776.5885744813713,7301.5028594227961,5676.1965732009985,null,null,53,18406.387434318935,11137.885717763587,7862.5222881694071,6732.2331449593248,53,18406.387434318935,11137.885717763587,7862.5222881694071,6732.2331449593248]
[null,null,null,null,54,12518.458025706628,7390.6939140031227,5398.47,4191.6614081097414,54,12518.458025706628,7390.6939140031227,5398.47,4191.6614081097414,null,54,21972,13495,9283,6509,54,21972,13495,9283,6509,null,null,54,16946.086862434375,10436.611431830324,7722.2674309827544,5981.4571447248909,54,16946.086862434375,10436.611431830324,7722.2674309827544,5981.4571447248909,null,null,54,19388.171434625503,11715.405717943921,8217.2845739944696,6996.2422878989064,54,19388.171434625503,11715.405717943921,8217.2845739944696,6996.2422878989064]
[null,null,null,null,55,13373.269636666888,7780.932199782942,5691.9719999999998,4430.1207413333259,55,13373.269636666888,7780.932199782942,5691.9719999999998,4430.1207413333259,null,55,23493,14073,9707,6827,55,23493,14073,9707,6827,null,null,55,18026.874291343291,11137.8857177636,8118.2811453921267,6270.2171448150566,55,18026.874291343291,11137.8857177636,8118.2811453921267,6270.2171448150566,null,null,55,20633.964577871655,12210.422860955638,8662.8000027050093,7351.004573723968,55,20633.964577871655,12210.422860955638,8662.8000027050093,7351.004573723968]
[null,null,null,null,56,14236.470451953948,8233.8830859859099,6006.2399999999989,4718.0186032716183,56,14236.470451953948,8233.8830859859099,6006.2399999999989,4718.0186032716183,null,56,24560,14531,10131,7309,56,24560,14531,10131,7309,null,null,56,19264.417148872577,11715.405717943921,8448.2925740666033,6682.7314306581529,56,19264.417148872577,11715.405717943921,8448.2925740666033,6682.7314306581529,null,null,56,22143.766864057387,12787.942861135971,9009.3120028132125,7788.2697167176493,56,22143.766864057387,12787.942861135971,9009.3120028132125,7788.2697167176493]
[null,null,null,null,57,15067.624135098325,8739.3031172480078,6335.9519999999993,5025.3913666638682,57,15067.624135098325,8739.3031172480078,6335.9519999999993,5025.3913666638682,null,57,25884,15382,10556,7759,57,25884,15382,10556,7759,null,null,57,20732.968006473999,12375.428575292874,8794.8045741748028,7177.7485736698673,57,20732.968006473999,12375.428575292874,8794.8045741748028,7177.7485736698673,null,null,57,23802.074293146627,13489.217147069234,9586.8320029935494,8225.5348597113316,57,23802.074293146627,13489.217147069234,9586.8320029935494,8225.5348597113316]
[null,null,null,null,58,15861.48859469221,9293.6210333725176,6676.41,5377.8270263110808,58,15861.48859469221,9293.6210333725176,6676.41,5377.8270263110808,null,58,27033,16244,11055,8164,58,27033,16244,11055,8164,null,null,58,22275.771435527175,13365.462861316306,9223.8194314516204,7590.2628595129636,58,22275.771435527175,13365.462861316306,9223.8194314516204,7590.2628595129636,null,null,58,25204.622865013156,14190.491433002497,10073.598860288401,8662.800002705013,58,25204.622865013156,14190.491433002497,10073.598860288401,8662.800002705013]
[null,null,null,null,59,16623.542826584609,9882.174442308482,7022.7239999999993,5791.1664104180936,59,16623.542826584609,9882.174442308482,7022.7239999999993,5791.1664104180936,null,59,28286,17149,11893,8679,59,28286,17149,11893,8679,null,null,59,23769.0731502792,14355.497147339735,9718.8365744633375,8002.777145356059,59,23769.0731502792,14355.497147339735,9718.8365744633375,8002.777145356059,null,null,59,26714.425151198888,15098.022861857307,11063.633146311831,9364.0742886382759,59,26714.425151198888,15098.022861857307,11063.633146311831,9364.0742886382759]
[null,null,null,null,60,17391.53241645862,10519.255189736401,7389.3720000000003,6239.7384000000293,60,17391.53241645862,10519.255189736401,7389.3720000000003,6239.7384000000293,null,60,30128,18230,13028,8934,60,30128,18230,13028,8934,null,null,60,25188.122293579432,15304.280004778855,10147.851431740159,8415.2914311991553,60,25188.122293579432,15304.280004778855,10147.851431740159,8415.2914311991553,null,null,60,28100.47315163169,16005.554290712118,12094.91886091957,10156.101717457021,60,28100.47315163169,16005.554290712118,12094.91886091957,10156.101717457021]
[null,null,null,null,61,18397.209419492163,11150.629494471112,7843.3329457030995,6734.3329727007776,61,18397.209419492163,11150.629494471112,7843.3329457030995,6734.3329727007776,null,61,33191,19146,13813,9730,61,33191,19146,13813,9730,null,null,61,26730.925722632612,16170.560005049356,10560.365717583254,8992.8114313794886,61,26730.925722632612,16170.560005049356,10560.365717583254,8992.8114313794886,null,null,61,30682.812581009468,17325.600005410026,12787.942861135971,11030.632003444383,61,30682.812581009468,17325.600005410026,12787.942861135971,11030.632003444383]
[null,null,null,null,62,19522.632106037632,11802.968253591451,8377.5713895535773,7211.2505614649981,62,19522.632106037632,11802.968253591451,8377.5713895535773,7211.2505614649981,null,62,36048,20248,15214,10780,62,36048,20248,15214,10780,null,null,62,28158.225151649702,17201.8457196571,11220.388574932207,9867.3417173668513,62,28158.225151649702,17201.8457196571,11220.388574932207,9867.3417173668513,null,null,62,33355.905153272724,18645.645720107932,13934.732575779777,11913.412575148608,62,33355.905153272724,18645.645720107932,13934.732575779777,11913.412575148608]
[null,null,null,null,63,20841.87489443809,12499.698434451151,9206.9339999999993,7802.5662204421833,63,20841.87489443809,12499.698434451151,9206.9339999999993,7802.5662204421833,null,63,38397,21633,16381,11851,63,38397,21633,16381,11851,null,null,63,29470.020580630764,18150.62857709622,12127.920003787018,10725.371431920492,63,29470.020580630764,18150.62857709622,12127.920003787018,10725.371431920492,null,null,63,35575.232011108586,19924.440006221528,14933.01714752007,12787.942861135971,63,35575.232011108586,19924.440006221528,14933.01714752007,12787.942861135971]
[null,null,null,null,64,22412.965062893738,13216.98656397241,10173.045343498423,8523.5375060966198,64,22412.965062893738,13216.98656397241,10173.045343498423,8523.5375060966198,null,64,41948,23357,17548,12973,64,41948,23357,17548,12973,null,null,64,31516.091438412524,19157.163434553371,13200.457146979101,11715.405717943921,64,31516.091438412524,19157.163434553371,13200.457146979101,11715.405717943921,null,null,64,37712.056011775829,21285.737149503744,16121.058290748184,13670.723432840197,64,37712.056011775829,21285.737149503744,16121.058290748184,13670.723432840197]
[null,null,null,null,65,24094.31867146703,14030.265621227018,11209.56,9186.7309201267726,65,24094.31867146703,14030.265621227018,11209.56,9186.7309201267726,null,65,44856,24972,19054,13708,65,44856,24972,19054,13708,null,null,65,33603.413724778591,20460.708577817601,14355.4971473397,12746.691432551661,65,33603.413724778591,20460.708577817601,14355.4971473397,12746.691432551661,null,null,65,40376.898298322223,22605.782864201654,17540.107434048434,14545.25371882756,65,40376.898298322223,22605.782864201654,17540.107434048434,14545.25371882756]
[null,null,null,null,66,26042.269715939277,15003.538228430085,12267.070292225317,9931.977943218124,66,26042.269715939277,15003.538228430085,12267.070292225317,9931.977943218124,null,66,46729,25849,21070,14636,66,46729,25849,21070,14636,null,null,66,35855.741725481894,21945.760006852695,15510.537147700403,13695.474289990783,66,35855.741725481894,21945.760006852695,15510.537147700403,13695.474289990783,null,null,66,42686.978299043556,26376.16343680755,18893.154291613791,16533.572576591283,66,42686.978299043556,26376.16343680755,18893.154291613791,16533.572576591283]
[null,null,null,null,67,28139.719315782888,16384.242200167704,13346.523403975851,10795.292669592694,67,28139.719315782888,16384.242200167704,13346.523403975851,10795.292669592694,null,67,49193,27705,23076,15615,67,49193,27705,23076,15615,null,null,67,38066.818297600883,23529.814864490188,16995.58857673555,14702.009147447936,67,38066.818297600883,23529.814864490188,16995.58857673555,14702.009147447936,null,null,67,45360.070871306823,27968.468580161898,20798.970292208891,17903.120005590357,67,45360.070871306823,27968.468580161898,20798.970292208891,17903.120005590357]
[null,null,null,null,68,30231.821300941796,17727.5327955631,14469.454356830713,11698.069651981465,68,30231.821300941796,17727.5327955631,14469.454356830713,11698.069651981465,null,68,52039,29324,24508,16350,68,52039,29324,24508,16350,null,null,68,39749.87658384072,25039.61715067592,18645.645720107932,15840.548576374882,68,39749.87658384072,25039.61715067592,18645.645720107932,15840.548576374882,null,null,68,48981.946301009193,29767.030866437795,22820.290292840062,19388.171434625503,68,48981.946301009193,29767.030866437795,22820.290292840062,19388.171434625503]
[null,null,null,null,69,32455.446523673105,19136.844204894587,15629.328000000001,12621.949925906802,69,32455.446523673105,19136.844204894587,15629.328000000001,12621.949925906802,null,69,53757,31118,25420,17421,69,53757,31118,25420,17421,null,null,69,43528.507442163471,26730.925722632612,20213.200006311698,16995.58857673555,69,43528.507442163471,26730.925722632612,20213.200006311698,16995.58857673555,null,null,69,51762.29258759167,32522.626295869679,24503.348579079895,20749.468577907723,69,51762.29258759167,32522.626295869679,24503.348579079895,20749.468577907723]
[null,null,null,null,70,34739.949775220317,20640.823297803498,16872.618000000002,13605.721351974902,70,34739.949775220317,20640.823297803498,16872.618000000002,13605.721351974902,null,70,55123,33414,27627,18390,70,55123,33414,27627,18390,null,null,70,46457.358871649463,29206.011437691184,21863.257149684079,18150.62857709622,70,46457.358871649463,29206.011437691184,21863.257149684079,18150.62857709622,null,null,70,56027.690303209274,34956.460582343949,26004.900579548761,22226.269721226006,70,56027.690303209274,34956.460582343949,26004.900579548761,22226.269721226006]
[null,null,null,null,71,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,71,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,71,56406,37042,29028,19593,71,56406,37042,29028,19593,null,null,71,50046.233158484392,31516.091438412524,23760.82286456232,19305.668577456883,71,50046.233158484392,31516.091438412524,23760.82286456232,19305.668577456883,null,null,71,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,71,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492]
[null,null,null,null,72,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,72,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,72,56406,37042,29028,19593,72,56406,37042,29028,19593,null,null,72,50046.233158484392,31516.091438412524,23760.82286456232,19305.668577456883,72,50046.233158484392,31516.091438412524,23760.82286456232,19305.668577456883,null,null,72,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,72,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492]
[null,null,null,null,73,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,73,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,73,56406,37042,29028,19593,73,56406,37042,29028,19593,null,null,73,50046.233158484392,31516.091438412524,23760.82286456232,19305.668577456883,73,50046.233158484392,31516.091438412524,23760.82286456232,19305.668577456883,null,null,73,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,73,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492]
[null,null,null,null,74,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,74,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,74,56406,37042,29028,19593,74,56406,37042,29028,19593,null,null,74,50046.233158484392,31516.091438412524,23760.82286456232,19305.668577456883,74,50046.233158484392,31516.091438412524,23760.82286456232,19305.668577456883,null,null,74,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,74,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492]
[null,null,null,null,75,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,75,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,75,56406,37042,29028,19593,75,56406,37042,29028,19593,null,null,75,50046.233158484392,31516.091438412524,23760.82286456232,19305.668577456883,75,50046.233158484392,31516.091438412524,23760.82286456232,19305.668577456883,null,null,75,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,75,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492]
[null,null,null,null,76,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,76,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,76,60195,42157,31808,21572,76,60195,42157,31808,21572,null,null,76,53313.346302361708,34238.685724976953,25575.885722271942,20625.714292154793,76,53313.346302361708,34238.685724976953,25575.885722271942,20625.714292154793,null,null,76,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,76,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257]
[null,null,null,null,77,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,77,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,77,60195,42157,31808,21572,77,60195,42157,31808,21572,null,null,77,53313.346302361708,34238.685724976953,25575.885722271942,20625.714292154793,77,53313.346302361708,34238.685724976953,25575.885722271942,20625.714292154793,null,null,77,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,77,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257]
[null,null,null,null,78,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,78,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,78,60195,42157,31808,21572,78,60195,42157,31808,21572,null,null,78,53313.346302361708,34238.685724976953,25575.885722271942,20625.714292154793,78,53313.346302361708,34238.685724976953,25575.885722271942,20625.714292154793,null,null,78,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,78,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257]
[null,null,null,null,79,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,79,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,79,60195,42157,31808,21572,79,60195,42157,31808,21572,null,null,79,53313.346302361708,34238.685724976953,25575.885722271942,20625.714292154793,79,53313.346302361708,34238.685724976953,25575.885722271942,20625.714292154793,null,null,79,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,79,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257]
[null,null,null,null,80,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,80,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,80,60195,42157,31808,21572,80,60195,42157,31808,21572,null,null,80,53313.346302361708,34238.685724976953,25575.885722271942,20625.714292154793,80,53313.346302361708,34238.685724976953,25575.885722271942,20625.714292154793,null,null,80,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,80,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257]
[null,null,null,null,81,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,81,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,81,62234,47231,35786,23439,81,62234,47231,35786,23439,null,null,81,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,81,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,81,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,81,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,82,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,82,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,82,62234,47231,35786,23439,82,62234,47231,35786,23439,null,null,82,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,82,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,82,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,82,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,83,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,83,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,83,62234,47231,35786,23439,83,62234,47231,35786,23439,null,null,83,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,83,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,83,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,83,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,84,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,84,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,84,62234,47231,35786,23439,84,62234,47231,35786,23439,null,null,84,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,84,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,84,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,84,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,85,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,85,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,85,62234,47231,35786,23439,85,62234,47231,35786,23439,null,null,85,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,85,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,85,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,85,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,86,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,86,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,86,62234,47231,35786,23439,86,62234,47231,35786,23439,null,null,86,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,86,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,86,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,86,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,87,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,87,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,87,62234,47231,35786,23439,87,62234,47231,35786,23439,null,null,87,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,87,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,87,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,87,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,88,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,88,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,88,62234,47231,35786,23439,88,62234,47231,35786,23439,null,null,88,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,88,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,88,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,88,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,89,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,89,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,89,62234,47231,35786,23439,89,62234,47231,35786,23439,null,null,89,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,89,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,89,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,89,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,90,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,90,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,90,62234,47231,35786,23439,90,62234,47231,35786,23439,null,null,90,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,90,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,90,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,90,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,91,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,91,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,91,62234,47231,35786,23439,91,62234,47231,35786,23439,null,null,91,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,91,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,91,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,91,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,92,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,92,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,92,62234,47231,35786,23439,92,62234,47231,35786,23439,null,null,92,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,92,{"$f":"AC94","v":56869.219446329189},{"$f":"AD94","v":37951.314297564801},{"$f":"AE94","v":28463.485723173613},{"$f":"AF94","v":22275.771435527175},null,null,92,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,92,{"$f":"AO94","v":64566.736020161363},{"$f":"AP94","v":47670.150872028156},{"$f":"AQ94","v":34494.444582199678},{"$f":"AR94","v":26648.422865463992}]
[null,null,null,null,93,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,93,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,93,62234,47231,35786,23439,93,62234,47231,35786,23439,null,null,93,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,93,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,93,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,93,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,94,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,94,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,94,62234,47231,35786,23439,94,62234,47231,35786,23439,null,null,94,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,94,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,94,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,94,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,95,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,95,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,95,62234,47231,35786,23439,95,62234,47231,35786,23439,null,null,95,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,95,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,95,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,95,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,96,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,96,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,96,62234,47231,35786,23439,96,62234,47231,35786,23439,null,null,96,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,96,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,96,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,96,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,97,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,97,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,97,62234,47231,35786,23439,97,62234,47231,35786,23439,null,null,97,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,97,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,97,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,97,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,98,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,98,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,98,62234,47231,35786,23439,98,62234,47231,35786,23439,null,null,98,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,98,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,98,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,98,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,99,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,99,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,99,62234,47231,35786,23439,99,62234,47231,35786,23439,null,null,99,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,99,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,99,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,99,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,100,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,100,35282.953232582884,23556.707374123034,18378.839999999997,14591.440634228982,null,100,62234,47231,35786,23439,100,62234,47231,35786,23439,null,null,100,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,100,56869.219446329189,37951.314297564801,28463.485723173613,22275.771435527175,null,null,100,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,100,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992]
[null,null,null,null,null,"X","X","X","X","X","X","X","X","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X","X","X","X","X","X","X","X","X",null,null,null,"X","X","X","X","X","X","X","X","X"]

{"sheet":"BISIESTO CAMBIOS DATA","index":25,"n_rows":110,"n_cols":61,"rows_kept":110,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PACÍFICO 2023 (TARIFARIO ACTUAL)","TIT","MINT","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","MULTISALUD BASE","SALUD ESENCIAL PLUS","SALUD ESENCIAL","HIJO","MINT","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","MULTISALUD BASE","SALUD ESENCIAL PLUS","SALUD ESENCIAL",null,null,"PACÍFICO 2023 (TARIFARIO ONCOLÓGICOS)","TIT","ONCOLÓGICO NACIONAL","ONCOLÓGICO INTERNACIONAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,0,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,0,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,1,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,1,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,2,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,2,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,3,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,3,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,4,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,4,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,5,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,5,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,6,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,6,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,7,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,7,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,8,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,8,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,9,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,9,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,10,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,10,313.0116634241096,721.97630716109586]
["COMPLETO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,11,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,11,313.0116634241096,721.97630716109586]
["RESGUARDO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,12,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,12,313.0116634241096,721.97630716109586]
["MINT DEDUCIBLE 10K",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,13,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,13,313.0116634241096,721.97630716109586]
["MINT DEDUCIBLE 20K",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,14,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,14,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,15,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,15,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,16,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,16,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,8448.2925740666033,3572.3737154012101,2524.5874293597467,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,17,6534.2262877546382,3357.8662867628004,2466.8354293417128,2285.3291435707511,2418.9567220668091,2024.0250123416158,1727.8262300477209,null,null,null,17,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,18,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,18,313.0116634241096,721.97630716109586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,19,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,19,330.71172775561644,751.78694178246576]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,20,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,20,330.71172775561644,781.5975763035616]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,21,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,21,330.71172775561644,812.3397933320548]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,22,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,22,330.71172775561644,842.1504279534247]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,23,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,23,330.71172775561644,902.70327950301373]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,24,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,24,330.71172775561644,962.32454874575342]
["TITULAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,8629.798859837565,3613.6251439855196,2549.3382865103326,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,25,6583.7280020558092,3399.1177153471094,2532.83771507661,2326.580572155061,2468.3231857824585,2073.3914760572652,1727.8262300477209,null,null,null,25,350.27495670082192,1022.8774002953425]
["CÓNYUGE/CONVIVIENTE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,8654.549716988151,3762.1302868890339,2763.8457151487423,2458.5851436248513,2537.4362349843673,2172.1244034885635,1826.5591574790192,26,7029.2434307663534,3654.8765725698295,2780.3462865824658,2458.5851436248513,2537.4362349843673,2172.1244034885635,1826.5591574790192,null,null,null,26,391.26457930520553,1082.4986695380821]
["HIJO/A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,8712.3017170061848,4017.889144111753,3102.1074295400808,2631.841143678952,2586.8026987000162,2221.4908672042125,1826.5591574790192,27,8712.3017170061848,4017.889144111753,3102.1074295400808,2631.841143678952,2586.8026987000162,2221.4908672042125,1826.5591574790192,null,null,null,27,461.13325422410963,1143.0515210876713]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,8893.8080027771466,4207.6457155995777,3209.3611438592857,2681.342857980123,2616.4225769294057,2241.2374526904723,1826.5591574790192,28,8893.8080027771466,4207.6457155995777,3209.3611438592857,2681.342857980123,2616.4225769294057,2241.2374526904723,1826.5591574790192,null,null,null,28,598.0758570410959,1203.6043726372604]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,9075.3142885481102,4372.6514299368155,3316.6148581784905,2755.5954294318803,2685.5356261313145,2270.8573309198619,1826.5591574790192,29,9075.3142885481102,4372.6514299368155,3316.6148581784905,2755.5954294318803,2685.5356261313145,2270.8573309198619,1826.5591574790192,null,null,null,29,708.93415446410961,1293.967858808219]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,9248.5702886022082,4661.411430026983,3349.616001045938,2829.8480008836377,2715.1555043607041,2290.6039164061212,1826.5591574790192,30,9248.5702886022082,4661.411430026983,3349.616001045938,2829.8480008836377,2715.1555043607041,2290.6039164061212,1826.5591574790192,null,null,null,30,763.89751207232882,1383.3997626723287]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,9430.0765743731699,4867.6685729485307,3399.1177153471094,2912.3508580522566,2764.5219680763535,2320.2237946355108,2024.0250123416158,31,9430.0765743731699,4867.6685729485307,3399.1177153471094,2912.3508580522566,2764.5219680763535,2320.2237946355108,2024.0250123416158,null,null,null,31,818.86086958027397,1473.7632488432876]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,9603.3325744272734,5032.6742872857694,3432.1188582145578,2970.10285807029,2813.8884317920024,2369.5902583511602,2024.0250123416158,32,9603.3325744272734,5032.6742872857694,3432.1188582145578,2970.10285807029,2813.8884317920024,2369.5902583511602,2024.0250123416158,null,null,null,32,871.0294801676713,1564.1267350142464]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,9694.0857173127515,5156.4285730386982,3473.3702867988668,3077.3565723894949,2863.2548955076518,2418.9567220668091,2024.0250123416158,33,9694.0857173127515,5156.4285730386982,3473.3702867988668,3077.3565723894949,2863.2548955076518,2418.9567220668091,2024.0250123416158,null,null,null,33,907.36119113753421,1654.4902211852057]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,9875.5920030837151,5255.4320016410411,3506.3714296663147,3135.1085724075283,2912.6213592233007,2468.3231857824585,2024.0250123416158,34,9875.5920030837151,5255.4320016410411,3506.3714296663147,3135.1085724075283,2912.6213592233007,2468.3231857824585,2024.0250123416158,null,null,null,34,945.55606672109593,1745.7852897632877]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,10007.596574553505,5337.9348588096609,3555.8731439674862,3184.6102867087002,2961.9878229389501,2517.6896494981074,2024.0250123416158,35,10007.596574553505,5337.9348588096609,3555.8731439674862,3184.6102867087002,2961.9878229389501,2517.6896494981074,2024.0250123416158,null,null,null,35,972.57195432164383,1835.2171936273974]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,10139.601146023297,5445.1885731288658,3580.6240011180721,3217.6114295761477,3011.354286654599,2567.0561132137568,2122.7579397729141,36,10139.601146023297,5445.1885731288658,3580.6240011180721,3217.6114295761477,3011.354286654599,2567.0561132137568,2122.7579397729141,null,null,null,36,972.57195432164383,1925.5806797983562]
["Integrales",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,10403.610288962876,5560.6925731649317,3605.374858268658,3250.6125724435951,3060.7207503702484,2616.4225769294057,2122.7579397729141,37,10403.610288962876,5560.6925731649317,3605.374858268658,3250.6125724435951,3060.7207503702484,2616.4225769294057,2122.7579397729141,null,null,null,37,972.57195432164383,2015.944165969315]
["FINANCIAMIENTOS JUN 2022","FACTORES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,10675.869717619322,5643.1954303335515,3638.3760011361051,3283.6137153110431,3110.0872140858974,2665.7890406450551,2122.7579397729141,38,10675.869717619322,5643.1954303335515,3638.3760011361051,3283.6137153110431,3110.0872140858974,2665.7890406450551,2122.7579397729141,null,null,null,38,1045.23537626137,2105.3760698334245]
["AL CONTADO NO APLICAN",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,10939.878860558902,5791.7005732370662,3696.1280011541385,3333.1154296122145,3159.4536778015467,2715.1555043607041,2122.7579397729141,39,10939.878860558902,5791.7005732370662,3696.1280011541385,3333.1154296122145,3159.4536778015467,2715.1555043607041,2122.7579397729141,null,null,null,39,1045.23537626137,2165.9289213830139]
["4 CUOTAS SIN INTERESES",4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,11203.888003498481,6022.708573309199,3786.8811440396198,3399.1177153471094,3258.1866052328451,2764.5219680763535,2122.7579397729141,40,11203.888003498481,6022.708573309199,3786.8811440396198,3399.1177153471094,3258.1866052328451,2764.5219680763535,2122.7579397729141,null,null,null,40,1045.23537626137,2256.2924075539727]
["6 CUOTAS SIN INTERESES - DÉBITO AUTOMÁTICO",6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,11385.394289269445,6352.7200019836764,4199.3954298827157,3745.6297154553104,3356.9195326641434,2912.6213592233007,2270.8573309198619,41,11385.394289269445,6352.7200019836764,4199.3954298827157,3745.6297154553104,3356.9195326641434,2912.6213592233007,2270.8573309198619,null,null,null,41,1145.8462681084932,2346.6558937249315]
["6 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",5.9318472453655202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,11649.403432209027,6723.9828592424619,4471.6548585391592,3927.1360012262726,3603.7518512423894,3060.7207503702484,2418.9567220668091,42,11649.403432209027,6723.9828592424619,4471.6548585391592,3927.1360012262726,3603.7518512423894,3060.7207503702484,2418.9567220668091,null,null,null,42,1226.893930910137,2437.0193798958903]
["6 CUOTAS TCEA 17.5% - CUPONES",5.7258230127691201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,11921.66286086547,6971.4914307483205,4867.6685729485307,4273.6480013344726,3850.584169820635,3179.2002632878066,2517.6896494981074,43,11921.66286086547,6971.4914307483205,4867.6685729485307,4273.6480013344726,3850.584169820635,3179.2002632878066,2517.6896494981074,null,null,null,43,1307.0100115052053,2526.45128376]
["10 CUOTAS SIN INTERESES - DÉBITO AUTOMÁTICO",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,12004.16571803409,7152.9977165192813,5040.9245730026314,4537.6571442740551,4097.4164883988806,3277.9331907191049,2616.4225769294057,44,12004.16571803409,7152.9977165192813,5040.9245730026314,4537.6571442740551,4097.4164883988806,3277.9331907191049,2616.4225769294057,null,null,null,44,1350.7943810301369,2616.8147699309588]
["10 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",9.8222772755307801,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,12094.91886091957,7507.7600023443447,5247.1817159241782,4710.9131443281549,4344.2488069771271,3376.6661181504032,2715.1555043607041,45,12094.91886091957,7507.7600023443447,5247.1817159241782,4710.9131443281549,4344.2488069771271,3376.6661181504032,2715.1555043607041,null,null,null,45,1449.5421082635617,2707.1782561019181]
["10 CUOTAS TCEA 17.5% - CUPONES",9.2944311173425795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,12622.937146798733,7854.2720024525452,5692.6971446347225,5065.6754301532164,4591.0811255553726,3475.3990455817016,2813.8884317920024,46,12622.937146798733,7854.2720024525452,5692.6971446347225,5065.6754301532164,4591.0811255553726,3475.3990455817016,2813.8884317920024,null,null,null,46,1594.8689519424659,2797.5417422728769]
["12 CUOTAS SIN INTERESES - DÉBITO AUTOMÁTICO",12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,13249.95886128024,8035.778288223506,6006.2080018754759,5238.9314302073171,4739.1805167023203,3574.1319730129999,2912.6213592233007,47,13249.95886128024,8035.778288223506,6006.2080018754759,5238.9314302073171,4739.1805167023203,3574.1319730129999,2912.6213592233007,null,null,null,47,1669.3955384958904,2887.9052284438353]
["12 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",11.7485020253214,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,13876.980575761743,8390.5405740485712,6228.9657162307476,5412.1874302614178,5035.3792989962149,3771.5978278755965,3011.354286654599,48,13876.980575761743,8390.5405740485712,6228.9657162307476,5412.1874302614178,5035.3792989962149,3771.5978278755965,3011.354286654599,null,null,null,48,1743.9221250493151,2978.2687146147946]
["12 CUOTAS TCEA 17.5% - CUPONES",11.0080734336986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,14495.752004526388,8737.052574156769,6451.7234305860184,5585.4434303155176,5331.5780812901103,4028.3034391969722,3159.4536778015467,49,14495.752004526388,8737.052574156769,6451.7234305860184,5585.4434303155176,5331.5780812901103,4028.3034391969722,3159.4536778015467,null,null,null,49,1818.4487116027396,3068.632200785753]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,15296.029719061993,9009.3120028132125,6715.7325735256009,5766.9497160864803,5627.7768635840048,4294.8823432614772,3307.553068948494,50,15296.029719061993,9009.3120028132125,6715.7325735256009,5766.9497160864803,5627.7768635840048,4294.8823432614772,3307.553068948494,null,null,null,50,1892.9752981561642,3158.0641046498631]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,16005.554290712118,9982.845717402919,7301.5028594227961,6294.9680019656425,5923.9756458779002,4541.7146618397237,3455.6524600954417,51,16005.554290712118,9982.845717402919,7301.5028594227961,6294.9680019656425,5923.9756458779002,4541.7146618397237,3455.6524600954417,null,null,null,51,1967.5018847095891,3248.4275908208215]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,16896.585148133207,10725.371431920492,7730.5177166996164,6558.9771449052232,6220.1744281717947,4788.5469804179693,3751.8512423893367,52,16896.585148133207,10725.371431920492,7730.5177166996164,6558.9771449052232,6220.1744281717947,4788.5469804179693,3751.8512423893367,null,null,null,52,2042.0284712630139,3338.7910770920548]
["Oncológicos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,18406.387434318935,11137.885717763587,7862.5222881694071,6732.2331449593248,6516.3732104656901,5035.3792989962149,4048.0500246832316,53,18406.387434318935,11137.885717763587,7862.5222881694071,6732.2331449593248,6516.3732104656901,5035.3792989962149,4048.0500246832316,null,null,null,53,2120.2813871441094,3428.2229808558905]
["FINANCIAMIENTOS JUN 2022","FACTORES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,19388.171434625503,11715.405717943921,8217.2845739944696,6996.2422878989064,6812.5719927595856,5331.5780812901103,4344.2488069771271,54,19388.171434625503,11715.405717943921,8217.2845739944696,6996.2422878989064,6812.5719927595856,5331.5780812901103,4344.2488069771271,null,null,null,54,2222.7554436049318,3519.5180494339725]
["AL CONTADO NO APLICAN",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,20633.964577871655,12210.422860955638,8662.8000027050093,7351.004573723968,7108.7707750534801,5627.7768635840048,4640.4475892710216,55,20633.964577871655,12210.422860955638,8662.8000027050093,7351.004573723968,7108.7707750534801,5627.7768635840048,4640.4475892710216,null,null,null,55,2312.187347469041,3670.4343871545207]
["4 CUOTAS SIN INTERESES",4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,22143.766864057387,12787.942861135971,9009.3120028132125,7788.2697167176493,7503.7024847786734,5923.9756458779002,4936.646371564917,56,22143.766864057387,12787.942861135971,9009.3120028132125,7788.2697167176493,7503.7024847786734,5923.9756458779002,4936.646371564917,null,null,null,56,2406.2771629676708,3819.4875602613702]
["6 CUOTAS TCEA 12% - DÉBITO AUTOMÁTICO",5.8056717916306102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,23802.074293146627,13489.217147069234,9586.8320029935494,8225.5348597113316,7997.3671219351654,6220.1744281717947,5282.2116175744613,57,23802.074293146627,13489.217147069234,9586.8320029935494,8225.5348597113316,7997.3671219351654,6220.1744281717947,5282.2116175744613,null,null,null,57,2526.45128376,4001.1461149101374]
["6 CUOTAS TCEA 17.5% - CUPONES",5.7258230127691201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,25204.622865013156,14190.491433002497,10073.598860288401,8662.800002705013,8491.0317590916566,6615.106137896988,5627.7768635840048,58,25204.622865013156,14190.491433002497,10073.598860288401,8662.800002705013,8491.0317590916566,6615.106137896988,5627.7768635840048,null,null,null,58,2646.6254045523287,4181.8730872520546]
["10 CUOTAS TCEA 12% - DÉBITO AUTOMÁTICO",9.4973295673380704,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,26714.425151198888,15098.022861857307,11063.633146311831,9364.0742886382759,8984.6963962481477,7010.0378476221822,5973.3421095935491,59,26714.425151198888,15098.022861857307,11063.633146311831,9364.0742886382759,8984.6963962481477,7010.0378476221822,5973.3421095935491,null,null,null,59,2767.7311076515066,4361.6684772871231]
["10 CUOTAS TCEA 17.5% - CUPONES",9.2944311173425795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,28100.47315163169,16005.554290712118,12094.91886091957,10156.101717457021,9972.0256705611318,8491.0317590916566,6269.5408918874446,60,28100.47315163169,16005.554290712118,12094.91886091957,10156.101717457021,9972.0256705611318,8491.0317590916566,6269.5408918874446,null,null,null,60,2906.5368750821917,4542.3954497293162]
["12 CUOTAS TCEA 12% - DÉBITO AUTOMÁTICO",11.2915159896011,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,30682.812581009468,17325.600005410026,12787.942861135971,11030.632003444383,null,null,null,61,30682.812581009468,17325.600005410026,12787.942861135971,11030.632003444383,null,null,null,null,null,null,61,3077.0164418482195,4723.1224220712329]
["12 CUOTAS TCEA 17.5% - CUPONES",11.0080734336986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,33355.905153272724,18645.645720107932,13934.732575779777,11913.412575148608,null,null,null,62,33355.905153272724,18645.645720107932,13934.732575779777,11913.412575148608,null,null,null,null,null,null,62,3248.4275908208215,4903.8493944131505]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,35575.232011108586,19924.440006221528,14933.01714752007,12787.942861135971,null,null,null,63,35575.232011108586,19924.440006221528,14933.01714752007,12787.942861135971,null,null,null,null,null,null,63,3429.1545632630141,5083.6447844482191]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,37712.056011775829,21285.737149503744,16121.058290748184,13670.723432840197,null,null,null,64,37712.056011775829,21285.737149503744,16121.058290748184,13670.723432840197,null,null,null,null,null,null,64,3633.1710938778083,5263.4401744832876]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,40376.898298322223,22605.782864201654,17540.107434048434,14545.25371882756,null,null,null,65,40376.898298322223,22605.782864201654,17540.107434048434,14545.25371882756,null,null,null,null,null,null,65,3826.9402189167126,5504.7199983747942]
["AL CONTADO",null,"TCEA 12% - DÉBITO AUTOMÁTICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,42686.978299043556,26376.16343680755,18893.154291613791,16533.572576591283,null,null,null,66,42686.978299043556,26376.16343680755,18893.154291613791,16533.572576591283,null,null,null,null,null,null,66,4049.5883961698632,5745.9998223665752]
["4 CUOTAS",null,"TCEA 17.5% - CUPONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,45360.070871306823,27968.468580161898,20798.970292208891,17903.120005590357,null,null,null,67,45360.070871306823,27968.468580161898,20798.970292208891,17903.120005590357,null,null,null,null,null,null,67,4271.3049911161643,5986.3480639512318]
["6 CUOTAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,48981.946301009193,29767.030866437795,22820.290292840062,19388.171434625503,null,null,null,68,48981.946301009193,29767.030866437795,22820.290292840062,19388.171434625503,null,null,null,null,null,null,68,4511.6532327008217,6226.696305535891]
["10 CUOTAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(TCEA 12%) - DÉBITO AUTOMÁTICO",69,51762.29258759167,32522.626295869679,24503.348579079895,20749.468577907723,null,null,null,69,51762.29258759167,32522.626295869679,24503.348579079895,20749.468577907723,null,null,null,null,null,null,69,4753.8646389994519,6467.9761294273967]
["12 CUOTAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(TCEA 17.5%) - CUPONES",70,56027.690303209274,34956.460582343949,26004.900579548761,22226.269721226006,null,null,null,70,56027.690303209274,34956.460582343949,26004.900579548761,22226.269721226006,null,null,null,null,null,null,70,4994.2128805841094,6707.3927887052059]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,71,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,null,null,null,71,5234.5611221687668,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,72,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,null,null,null,72,5474.9093637534252,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,73,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,null,null,null,73,5474.9093637534252,7009.225464246575]
["SIN INTERESES - DÉBITO AUTOMÁTICO",null,"NO APLICAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,74,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,null,null,null,74,5474.9093637534252,7009.225464246575]
["TCEA 4% - DÉBITO AUTOMÁTICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,75,61901.893733614968,37926.563440414233,28232.477723101478,23810.324578863492,null,null,null,null,null,null,75,5595.0834845457539,7009.225464246575]
["TCEA 17.5% - CUPONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,76,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,null,null,null,76,5595.0834845457539,7009.225464246575]
[null,null,"(TCEA 12%) - DÉBITO AUTOMÁTICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,77,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,null,null,null,77,5595.0834845457539,7009.225464246575]
["SIN INTERESES",null,"(TCEA 17.5%) - CUPONES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,78,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,null,null,null,78,5595.0834845457539,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,79,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,null,null,null,79,5595.0834845457539,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,80,64030.46744856533,43223.246870639588,31144.828581153735,25179.87200786257,null,null,null,null,null,null,80,5716.1891877452053,7009.225464246575]
["FINANCIAMIENTOS JUN 2022","FACTORES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,81,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,81,5716.1891877452053,7009.225464246575]
["AL CONTADO NO APLICAN",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,82,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,82,5716.1891877452053,7009.225464246575]
["4 CUOTAS SIN INTERESES",4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,83,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,83,5716.1891877452053,7009.225464246575]
["6 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",5.9318472453655202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,84,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,84,5716.1891877452053,7009.225464246575]
["6 CUOTAS TCEA 17.5% - CUPONES",5.7258230127691201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,85,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,85,5716.1891877452053,7009.225464246575]
["10 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",9.8222772755307801,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,86,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,86,5716.1891877452053,7009.225464246575]
["10 CUOTAS TCEA 17.5% - CUPONES",9.2944311173425795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,87,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,87,5716.1891877452053,7009.225464246575]
["12 CUOTAS TCEA 4% - DÉBITO AUTOMÁTICO",11.7485020253214,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,88,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,88,5716.1891877452053,7009.225464246575]
["12 CUOTAS TCEA 17.5% - CUPONES",11.0080734336986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,89,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,89,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,90,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,90,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,91,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,91,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,92,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,92,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,93,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,93,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,94,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,94,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,95,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,95,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,96,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,96,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,97,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,97,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,98,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,98,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,99,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,99,5716.1891877452053,7009.225464246575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,100,64566.736020161363,47670.150872028156,34494.444582199678,26648.422865463992,null,null,null,null,null,null,100,5716.1891877452053,7009.225464246575]
[]
[]
[]
[]
[]
[]
[]
["Cotizaciones sujetas a condiciones de campaña y variaciones. Vigente desde el 1 de abril 2023 hasta el 29 de febrero 2024 (366 días). Aplica para las pólizas con fecha de ingreso a partir del 01/04/2022"]

{"sheet":"Incremento Rimac","index":26,"n_rows":105,"n_cols":27,"rows_kept":105,"cut":false,"hidden":true,"merged":[]}
["Primas Nuevas Rimac",null,null,null,null,null,null,null,null,null,null,"Primas Antiguas Rimac",null,null,null,null,null,null,null,null,null,null,"Incremento"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(X29:X85)","v":4.4949263260186903E-2},{"$f":"AVERAGE(Y29:Y85)","v":6.7457090755806956E-2},{"$f":"AVERAGE(Z29:Z85)","v":6.7914592418424152E-2},{"$f":"AVERAGE(AA29:AA85)","v":6.6667394782099057E-2}]
["TIT","MEDICVIDA INTERNACIONAL","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","HIJO","MEDICVIDA INTERNACIONAL","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE",null,"TIT","MEDICVIDA INTERNACIONAL","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE","HIJO","MEDICVIDA INTERNACIONAL","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE",null,"TIT","MEDICVIDA INTERNACIONAL","MEDICVIDA NACIONAL","MULTISALUD","RED PREFERENTE"]
[0,7972,4243,3130,2585,0,7972,4243,3130,2585,null,0,7549,3929,2869,2359,0,7549,3929,2869,2359,null,0,{"$f":"B4/M4-1","v":5.6033911776394163E-2},{"$f":"C4/N4-1","v":7.991855433952666E-2},{"$f":"D4/O4-1","v":9.0972464273265885E-2},{"$f":"E4/P4-1","v":9.5803306485799045E-2}]
[1,7972,4243,3130,2585,1,7972,4243,3130,2585,null,1,7549,3929,2869,2359,1,7549,3929,2869,2359,null,1,{"$f":"B5/M5-1","v":5.6033911776394163E-2},{"$f":"C5/N5-1","v":7.991855433952666E-2},{"$f":"D5/O5-1","v":9.0972464273265885E-2},{"$f":"E5/P5-1","v":9.5803306485799045E-2}]
[2,7972,4243,3130,2585,2,7972,4243,3130,2585,null,2,7549,3929,2869,2359,2,7549,3929,2869,2359,null,2,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[3,7972,4243,3130,2585,3,7972,4243,3130,2585,null,3,7549,3929,2869,2359,3,7549,3929,2869,2359,null,3,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[4,7972,4243,3130,2585,4,7972,4243,3130,2585,null,4,7549,3929,2869,2359,4,7549,3929,2869,2359,null,4,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[5,7972,4243,3130,2585,5,7972,4243,3130,2585,null,5,7549,3929,2869,2359,5,7549,3929,2869,2359,null,5,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[6,7972,4243,3130,2585,6,7972,4243,3130,2585,null,6,7549,3929,2869,2359,6,7549,3929,2869,2359,null,6,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[7,7972,4243,3130,2585,7,7972,4243,3130,2585,null,7,7549,3929,2869,2359,7,7549,3929,2869,2359,null,7,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[8,7972,4243,3130,2585,8,7972,4243,3130,2585,null,8,7549,3929,2869,2359,8,7549,3929,2869,2359,null,8,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[9,7972,4243,3130,2585,9,7972,4243,3130,2585,null,9,7549,3929,2869,2359,9,7549,3929,2869,2359,null,9,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[10,7972,4243,3130,2585,10,7972,4243,3130,2585,null,10,7549,3929,2869,2359,10,7549,3929,2869,2359,null,10,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[11,7972,4243,3130,2585,11,7972,4243,3130,2585,null,11,7549,3929,2869,2359,11,7549,3929,2869,2359,null,11,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[12,7972,4243,3130,2585,12,7972,4243,3130,2585,null,12,7549,3929,2869,2359,12,7549,3929,2869,2359,null,12,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[13,7972,4243,3130,2585,13,7972,4243,3130,2585,null,13,7549,3929,2869,2359,13,7549,3929,2869,2359,null,13,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[14,7972,4243,3130,2585,14,7972,4243,3130,2585,null,14,7549,3929,2869,2359,14,7549,3929,2869,2359,null,14,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[15,7972,4243,3130,2585,15,7972,4243,3130,2585,null,15,7549,3929,2869,2359,15,7549,3929,2869,2359,null,15,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[16,7972,4243,3130,2585,16,7972,4243,3130,2585,null,16,7549,3929,2869,2359,16,7549,3929,2869,2359,null,16,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[17,7972,4243,3130,2585,17,7972,4243,3130,2585,null,17,7549,3929,2869,2359,17,7549,3929,2869,2359,null,17,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[18,7972,4243,3130,2585,18,7972,4243,3130,2585,null,18,7549,3929,2869,2359,18,7549,3929,2869,2359,null,18,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[19,7972,4243,3130,2585,19,7972,4243,3130,2585,null,19,7549,3929,2869,2359,19,7549,3929,2869,2359,null,19,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[20,7972,4243,3130,2585,20,7972,4243,3130,2585,null,20,7549,3929,2869,2359,20,7549,3929,2869,2359,null,20,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[21,7972,4243,3130,2585,21,7972,4243,3130,2585,null,21,7549,3929,2869,2359,21,7549,3929,2869,2359,null,21,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[22,7972,4243,3130,2585,22,7972,4243,3130,2585,null,22,7549,3929,2869,2359,22,7549,3929,2869,2359,null,22,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[23,7972,4243,3130,2585,23,7972,4243,3130,2585,null,23,7549,3929,2869,2359,23,7549,3929,2869,2359,null,23,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[24,7972,4243,3130,2585,24,7972,4243,3130,2585,null,24,7549,3929,2869,2359,24,7549,3929,2869,2359,null,24,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[25,7972,4243,3130,2585,25,7972,4243,3130,2585,null,25,7549,3929,2869,2359,25,7549,3929,2869,2359,null,25,5.6033911776394163E-2,7.991855433952666E-2,9.0972464273265885E-2,9.5803306485799045E-2]
[26,8700,4578,3523,2684,26,8700,4578,3523,2684,null,26,8239,4239,3229,2449,26,8239,4239,3229,2449,null,26,5.5953392401990598E-2,7.9971691436659498E-2,9.1049860637968383E-2,9.5957533687219376E-2]
[27,9619,4827,3774,2728,27,9619,4827,3774,2728,null,27,9109,4469,3459,2489,27,9109,4469,3459,2489,null,27,5.5988582720386537E-2,8.0107406578652895E-2,9.1066782307025251E-2,9.6022498995580463E-2]
[28,10390,5064,3970,2772,28,10390,5064,3970,2772,null,28,9839,4689,3639,2529,28,9839,4689,3639,2529,null,28,5.6001626181522601E-2,7.9974408189379398E-2,9.0959054685353147E-2,9.6085409252669063E-2]
[29,10876,5345,4123,2816,29,10876,5345,4123,2816,null,29,10299,4949,3779,2569,29,10299,4949,3779,2569,null,29,5.6024856782211918E-2,8.0016164881794305E-2,9.1029372849960266E-2,9.6146360451537571E-2]
[30,11224,5658,4156,2914,30,11224,5658,4156,2914,null,30,10629,5239,3809,2659,30,10629,5239,3809,2659,null,30,5.5978925580957739E-2,7.9977094865432363E-2,9.1100026253609911E-2,9.5900714554343791E-2]
[31,11383,5853,4221,2936,31,11383,5853,4221,2936,null,31,10779,5419,3869,2679,31,10779,5419,3869,2679,null,31,5.6034882642174599E-2,8.0088577228270896E-2,9.0979581287154332E-2,9.5931317655841841E-2]
[32,11499,6090,4254,2980,32,11499,6090,4254,2980,null,32,10889,5639,3899,2719,32,10889,5639,3899,2719,null,32,5.6019836532280376E-2,7.9978719631140338E-2,9.1048986919723074E-2,9.5991173225450588E-2]
[33,11604,6241,4308,3002,33,11604,6241,4308,3002,null,33,10989,5779,3949,2739,33,10989,5779,3949,2739,null,33,5.5965055965055965E-2,7.9944627098113896E-2,9.0909090909090828E-2,9.6020445418035782E-2]
[34,11678,6371,4341,3079,34,11678,6371,4341,3079,null,34,11059,5899,3979,2809,34,11059,5899,3979,2809,null,34,5.5972511076950893E-2,8.0013561620613682E-2,9.0977632570997669E-2,9.6119615521537805E-2]
[35,11826,6479,4407,3133,35,11826,6479,4407,3133,null,35,11199,5999,4039,2859,35,11199,5999,4039,2859,null,35,5.5987141709081145E-2,8.0013335555926046E-2,9.1111661302302638E-2,9.5837705491430558E-2]
[36,12027,6565,4427,3221,36,12027,6565,4427,3221,null,36,11389,6079,4069,2939,36,11389,6079,4069,2939,null,36,5.6018965668627629E-2,7.9947359763118842E-2,8.7982305234701297E-2,9.5951003742769547E-2]
[37,12354,6652,4447,3243,37,12354,6652,4447,3243,null,37,11699,6159,4109,2959,37,11699,6159,4109,2959,null,37,5.5987691255662941E-2,8.0045461925637218E-2,8.2258457045509825E-2,9.59783710713078E-2]
[38,12650,6792,4467,3309,38,12650,6792,4467,3309,null,38,11979,6289,4149,3019,38,11979,6289,4149,3019,null,38,5.6014692378328679E-2,7.9980919065034239E-2,7.6644974692696932E-2,9.6058297449486574E-2]
[39,12882,6943,4487,3353,39,12882,6943,4487,3353,null,39,12199,6429,4229,3059,39,12199,6429,4229,3059,null,39,5.5988195753750247E-2,7.9950225540519559E-2,6.1007330338141319E-2,9.6109839816933551E-2]
[40,13083,7246,4540,3418,40,13083,7246,4540,3418,null,40,12389,6709,4279,3119,40,12389,6709,4279,3119,null,40,5.6017434821212353E-2,8.0041734982858825E-2,6.0995559710212754E-2,9.5864058993267109E-2]
[41,13262,7516,4911,3594,41,13262,7516,4911,3594,null,41,12559,6959,4629,3279,41,12559,6959,4629,3279,null,41,5.5975794251134747E-2,8.0040235666043902E-2,6.0920285158781562E-2,9.6065873741994601E-2]
[42,13336,7883,5272,3725,42,13336,7883,5272,3725,null,42,12629,7299,4969,3399,42,12629,7299,4969,3399,null,42,5.5982263045371683E-2,8.0010960405535014E-2,6.0978063996780074E-2,9.5910561929979377E-2]
[43,13495,8164,5739,3835,43,13495,8164,5739,3835,null,43,12779,7559,5409,3499,43,12779,7559,5409,3499,null,43,5.6029423272556445E-2,8.0037041936764197E-2,6.1009428729894566E-2,9.6027436410403011E-2]
[44,13664,8466,5951,3934,44,13664,8466,5951,3934,null,44,12939,7839,5609,3589,44,12939,7839,5609,3589,null,44,5.6032150861735852E-2,7.998469192499047E-2,6.0973435550008892E-2,9.6127054889941554E-2]
[45,13738,8682,6185,4043,45,13738,8682,6185,4043,null,45,13009,8039,5829,3689,45,13009,8039,5829,3689,null,45,5.6038127450226849E-2,7.9985072770245136E-2,6.1073940641619417E-2,9.5960965031173684E-2]
[46,14361,9147,6641,4229,46,14361,9147,6641,4229,null,46,13599,8469,6259,3859,46,13599,8469,6259,3859,null,46,5.6033531877343945E-2,8.0056677293659284E-2,6.1032113756191109E-2,9.5879761596268542E-2]
[47,15079,9481,6927,4471,47,15079,9481,6927,4471,null,47,14279,8779,6529,4079,47,14279,8779,6529,4079,null,47,5.6026332376216903E-2,7.996354937920036E-2,6.0958799203553404E-2,9.6101985780828736E-2]
[48,15850,9730,7161,4679,48,15850,9730,7161,4679,null,48,15009,9009,6749,4269,48,15009,9009,6749,4269,null,48,5.6033046838563472E-2,8.0031080031079949E-2,6.1046080900874156E-2,9.6041227453736333E-2]
[49,16652,10097,7405,5008,49,16652,10097,7405,5008,null,49,15769,9349,6979,4569,49,15769,9349,6979,4569,null,49,5.5995941404020533E-2,8.0008557064926711E-2,6.1040263648087123E-2,9.6082293718537937E-2]
[50,17560,10540,7691,5293,50,17560,10540,7691,5293,null,50,16629,9759,7249,4829,50,16629,9759,7249,4829,null,50,5.5986529556798281E-2,8.002869146428937E-2,6.0973927438267239E-2,9.6086146200041522E-2]
[51,18394,11323,8211,5556,51,18394,11323,8211,5556,null,51,17419,10379,7739,5069,51,17419,10379,7739,5069,null,51,5.5973362420345563E-2,9.0952885634454139E-2,6.0989791962785977E-2,9.6074176366147235E-2]
[52,19074,12164,8593,6016,52,19074,12164,8593,6016,null,52,18429,11149,8099,5489,52,18429,11149,8099,5489,null,52,3.4999186065440391E-2,9.1039555117050863E-2,6.0995184590690199E-2,9.6010202222627017E-2]
[53,20844,12862,8890,6235,53,20844,12862,8890,6235,null,53,20139,11789,8379,5689,53,20139,11789,8379,5689,null,53,3.5006703411291529E-2,9.1017049792179172E-2,6.0985797827903143E-2,9.597468799437503E-2]
[54,21972,13495,9283,6509,54,21972,13495,9283,6509,null,54,21229,12369,8749,5939,54,21229,12369,8749,5939,null,54,{"$f":"B58/M58-1","v":3.499929341937924E-2},9.1034036704664922E-2,6.1035546919647965E-2,9.5975753493854121E-2]
[55,23493,14073,9707,6827,55,23493,14073,9707,6827,null,55,22699,12899,9149,6229,55,22699,12899,9149,6229,null,55,3.4979514516058074E-2,9.1014807349407034E-2,6.0990272160891923E-2,9.600256863059875E-2]
[56,24560,14531,10131,7309,56,24560,14531,10131,7309,null,56,23729,13319,9549,6669,56,23729,13319,9549,6669,null,56,3.5020439125121205E-2,9.0997822659358851E-2,6.0948790449261603E-2,9.5966411755885384E-2]
[57,25884,15382,10556,7759,57,25884,15382,10556,7759,null,57,25009,14099,9949,7079,57,25009,14099,9949,7079,null,57,3.4987404534367661E-2,9.0999361656855182E-2,6.1011156900190988E-2,9.605876536233926E-2]
[58,27033,16244,11055,8164,58,27033,16244,11055,8164,null,58,26119,14889,10419,7449,58,26119,14889,10419,7449,null,58,3.4993682759676847E-2,9.1006783531466073E-2,6.1042326518859769E-2,9.5986038394415329E-2]
[59,28286,17149,11893,8679,59,28286,17149,11893,8679,null,59,27329,15719,11209,7919,59,27329,15719,11209,7919,null,59,3.501774671594271E-2,9.0972708187543772E-2,6.1022392720135654E-2,9.5971713600202069E-2]
[60,30128,18230,13028,8934,60,30128,18230,13028,8934,null,60,29109,16709,12279,8759,60,29109,16709,12279,8759,null,60,3.5006355422721569E-2,9.1028786881321544E-2,6.0998452642723411E-2,1.9979449708870778E-2]
[61,33191,19146,13813,9730,61,33191,19146,13813,9730,null,61,32069,17549,13019,9539,61,32069,17549,13019,9539,null,61,3.4987059153699818E-2,9.1002336315459509E-2,6.0987787080420963E-2,2.0023063214173353E-2]
[62,36048,20248,15214,10780,62,36048,20248,15214,10780,null,62,34829,18559,14339,10569,62,34829,18559,14339,10569,null,62,3.4999569324413615E-2,9.1007058569966048E-2,6.1022386498361003E-2,1.9964045794303997E-2]
[63,38397,21633,16381,11851,63,38397,21633,16381,11851,null,63,37099,19829,15439,11619,63,37099,19829,15439,11619,null,63,3.498746596943314E-2,9.0977860709062552E-2,6.1014314398601055E-2,1.9967294947930148E-2]
[64,41948,23357,17548,12973,64,41948,23357,17548,12973,null,64,40529,21409,16539,12719,64,40529,21409,16539,12719,null,64,3.5011966739865175E-2,9.0989770657200264E-2,6.1007316040873061E-2,1.9970123437377252E-2]
[65,44856,24972,19054,13708,65,44856,24972,19054,13708,null,65,43339,22889,17959,13439,65,43339,22889,17959,13439,null,65,{"$f":"B69/M69-1","v":3.5003114977272265E-2},{"$f":"C69/N69-1","v":9.1004412599938744E-2},{"$f":"D69/O69-1","v":6.0972214488557164E-2},{"$f":"E69/P69-1","v":2.0016370265644845E-2}]
[66,46729,25849,21070,14636,66,46729,25849,21070,14636,null,66,45149,25219,19859,14349,66,45149,25219,19859,14349,null,66,3.4995237989767114E-2,2.4981164994646976E-2,6.0979908353894885E-2,2.0001393825353597E-2]
[67,49193,27705,23076,15615,67,49193,27705,23076,15615,null,67,47529,27029,21749,15309,67,47529,27029,21749,15309,null,67,3.5010204296324288E-2,2.501017425727925E-2,6.1014299508023395E-2,1.9988242210464469E-2]
[68,52039,29324,24508,16350,68,52039,29324,24508,16350,null,68,50279,28609,23099,16029,68,50279,28609,23099,16029,null,68,3.5004673919529106E-2,2.4992135342025268E-2,6.0998311615221512E-2,2.0026202507954283E-2]
[69,53757,31118,25420,17421,69,53757,31118,25420,17421,null,69,51939,30359,23959,17079,69,51939,30359,23959,17079,null,69,3.5002599202911044E-2,2.5000823479034207E-2,6.0979172753453881E-2,2.0024591603723829E-2]
[70,55123,33414,27627,18390,70,55123,33414,27627,18390,null,70,53259,32599,26039,18029,70,53259,32599,26039,18029,null,70,3.4998779548996328E-2,2.5000766894690107E-2,6.0985444909558817E-2,2.0023295801209207E-2]
[71,56406,37042,29028,19593,71,56406,37042,29028,19593,null,71,54499,36139,27359,19209,71,54499,36139,27359,19209,null,71,3.4991467733352932E-2,2.4986856304823002E-2,6.1003691655396652E-2,1.9990629392472314E-2]
[72,56406,37042,29028,19593,72,56406,37042,29028,19593,null,72,54499,36139,27359,19209,72,54499,36139,27359,19209,null,72,3.4991467733352932E-2,2.4986856304823002E-2,6.1003691655396652E-2,1.9990629392472314E-2]
[73,56406,37042,29028,19593,73,56406,37042,29028,19593,null,73,54499,36139,27359,19209,73,54499,36139,27359,19209,null,73,3.4991467733352932E-2,2.4986856304823002E-2,6.1003691655396652E-2,1.9990629392472314E-2]
[74,56406,37042,29028,19593,74,56406,37042,29028,19593,null,74,54499,36139,27359,19209,74,54499,36139,27359,19209,null,74,3.4991467733352932E-2,2.4986856304823002E-2,6.1003691655396652E-2,1.9990629392472314E-2]
[75,56406,37042,29028,19593,75,56406,37042,29028,19593,null,75,54499,36139,27359,19209,75,54499,36139,27359,19209,null,75,3.4991467733352932E-2,2.4986856304823002E-2,6.1003691655396652E-2,1.9990629392472314E-2]
[76,60195,42157,31808,21572,76,60195,42157,31808,21572,null,76,58159,41129,29979,21149,76,58159,41129,29979,21149,null,76,3.5007479495864802E-2,2.4994529407474042E-2,6.1009373227926211E-2,2.000094567119004E-2]
[77,60195,42157,31808,21572,77,60195,42157,31808,21572,null,77,58159,41129,29979,21149,77,58159,41129,29979,21149,null,77,3.5007479495864802E-2,2.4994529407474042E-2,6.1009373227926211E-2,2.000094567119004E-2]
[78,60195,42157,31808,21572,78,60195,42157,31808,21572,null,78,58159,41129,29979,21149,78,58159,41129,29979,21149,null,78,3.5007479495864802E-2,2.4994529407474042E-2,6.1009373227926211E-2,2.000094567119004E-2]
[79,60195,42157,31808,21572,79,60195,42157,31808,21572,null,79,58159,41129,29979,21149,79,58159,41129,29979,21149,null,79,3.5007479495864802E-2,2.4994529407474042E-2,6.1009373227926211E-2,{"$f":"E83/P83-1","v":2.000094567119004E-2}]
[80,60195,42157,31808,21572,80,60195,42157,31808,21572,null,80,58159,41129,29979,21149,80,58159,41129,29979,21149,null,80,3.5007479495864802E-2,2.4994529407474042E-2,6.1009373227926211E-2,2.000094567119004E-2]
[81,62234,47231,35786,23439,81,62234,47231,35786,23439,null,81,60129,46079,33729,22979,81,60129,46079,33729,22979,null,81,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[82,62234,47231,35786,23439,82,62234,47231,35786,23439,null,82,60129,46079,33729,22979,82,60129,46079,33729,22979,null,82,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[83,62234,47231,35786,23439,83,62234,47231,35786,23439,null,83,60129,46079,33729,22979,83,60129,46079,33729,22979,null,83,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[84,62234,47231,35786,23439,84,62234,47231,35786,23439,null,84,60129,46079,33729,22979,84,60129,46079,33729,22979,null,84,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[85,62234,47231,35786,23439,85,62234,47231,35786,23439,null,85,60129,46079,33729,22979,85,60129,46079,33729,22979,null,85,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[86,62234,47231,35786,23439,86,62234,47231,35786,23439,null,86,60129,46079,33729,22979,86,60129,46079,33729,22979,null,86,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[87,62234,47231,35786,23439,87,62234,47231,35786,23439,null,87,60129,46079,33729,22979,87,60129,46079,33729,22979,null,87,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[88,62234,47231,35786,23439,88,62234,47231,35786,23439,null,88,60129,46079,33729,22979,88,60129,46079,33729,22979,null,88,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[89,62234,47231,35786,23439,89,62234,47231,35786,23439,null,89,60129,46079,33729,22979,89,60129,46079,33729,22979,null,89,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[90,62234,47231,35786,23439,90,62234,47231,35786,23439,null,90,60129,46079,33729,22979,90,60129,46079,33729,22979,null,90,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[91,62234,47231,35786,23439,91,62234,47231,35786,23439,null,91,60129,46079,33729,22979,91,60129,46079,33729,22979,null,91,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[92,62234,47231,35786,23439,92,62234,47231,35786,23439,null,92,60129,46079,33729,22979,92,60129,46079,33729,22979,null,92,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[93,62234,47231,35786,23439,93,62234,47231,35786,23439,null,93,60129,46079,33729,22979,93,60129,46079,33729,22979,null,93,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[94,62234,47231,35786,23439,94,62234,47231,35786,23439,null,94,60129,46079,33729,22979,94,60129,46079,33729,22979,null,94,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[95,62234,47231,35786,23439,95,62234,47231,35786,23439,null,95,60129,46079,33729,22979,95,60129,46079,33729,22979,null,95,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[96,62234,47231,35786,23439,96,62234,47231,35786,23439,null,96,60129,46079,33729,22979,96,60129,46079,33729,22979,null,96,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[97,62234,47231,35786,23439,97,62234,47231,35786,23439,null,97,60129,46079,33729,22979,97,60129,46079,33729,22979,null,97,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[98,62234,47231,35786,23439,98,62234,47231,35786,23439,null,98,60129,46079,33729,22979,98,60129,46079,33729,22979,null,98,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[99,62234,47231,35786,23439,99,62234,47231,35786,23439,null,99,60129,46079,33729,22979,99,60129,46079,33729,22979,null,99,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[100,62234,47231,35786,23439,100,62234,47231,35786,23439,null,100,60129,46079,33729,22979,100,60129,46079,33729,22979,null,100,3.5008065991451787E-2,2.5000542546496307E-2,6.09860950517358E-2,2.0018277557770192E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(X4:X104)","v":4.5822861921565261E-2},{"$f":"AVERAGE(Y4:Y104)","v":6.2554736039134556E-2},{"$f":"AVERAGE(Z4:Z104)","v":7.2318605749156495E-2},6.5103677607151009E-2]